Form: 40-F

Registration statement [Section 12] or Annual Report [Section 13(a), 15(d)]

March 3, 2022

1.501.251.501.250001628808--12-312021FYfalsefalseP5D00P0YP3YP4Y

Exhibit 99.3

A picture containing text, clipart

Description automatically generated

PROFOUND MEDICAL CORP.

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2021

AND 2020

PRESENTED IN US DOLLARS (000s)

Graphic

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Profound Medical Corp.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Profound Medical Corp. and its subsidiaries (together, the Company) as of December 31, 2021 and 2020, and the related consolidated statements of loss and comprehensive loss, changes in shareholders’ equity and cash flows for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

PricewaterhouseCoopers LLP

PwC Centre, 354 Davis Road, Suite 600, Oakville, Ontario, Canada L6J 0C5

T: +1 905 815 6300, F: +1 905 815 6499

“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.

Graphic

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ PricewaterhouseCoopers LLP

Chartered Professional Accountants, Licensed Public Accountants

Oakville, Ontario, Canada

March 3, 2022

We have served as the Company's auditor since 2013.

Profound Medical Corp.

Consolidated Balance Sheets

As at December 31, 2021 and 2020

In USD (000s)

    

2021

    

2020

$

$

Assets

Current assets

Cash

 

67,152

83,913

Trade and other receivables (note 4)

 

1,412

7,431

Inventory (note 5)

 

7,413

5,331

Prepaid expenses and deposits

 

1,148

1,067

Total current assets

 

77,125

97,742

Trade and other receivables (note 4)

3,622

Property and equipment (note 6)

 

788

859

Intangible assets (note 7)

 

1,435

1,898

Right-of-use assets (note 8)

 

1,116

1,424

Goodwill (note 7)

 

2,689

2,678

Total assets

 

86,775

104,601

Liabilities

Current liabilities

Accounts payable and accrued liabilities

 

3,180

3,382

Deferred revenue

 

477

358

Provisions

 

87

195

Other liabilities (note 10)

 

99

Derivative financial instrument

 

161

450

Lease liabilities (note 11)

 

250

312

Income taxes payable

 

13

Total current liabilities

 

4,155

4,809

Deferred revenue

 

875

1,078

Lease liabilities (note 11)

 

1,127

1,364

Total liabilities

 

6,157

7,251

Shareholders’ Equity

Share capital (note 12)

 

219,579

211,527

Contributed surplus

 

16,986

11,250

Accumulated other comprehensive loss

 

4,746

4,567

Deficit

 

(160,693)

(129,994)

Total Shareholders’ Equity

 

80,618

97,350

Total Liabilities and Shareholders’ Equity

 

86,775

104,601

The accompanying notes are an integral part of these consolidated financial statements.

Profound Medical Corp.

Consolidated Statements of Loss and Comprehensive Loss

For the years ended December 31, 2021 and 2020

In USD (000s)

    

2021

    

2020

$

$

Revenue (note 14)

 

  

 

  

Capital equipment

 

3,150

 

4,581

Recurring - non-capital

3,723

2,723

 

6,873

 

7,304

Cost of sales (note 15)

 

3,921

 

3,830

Gross profit

 

2,952

 

3,474

Operating expenses (note 15)

 

 

Research and development

 

15,277

 

9,912

General and administrative

 

10,314

 

7,565

Selling and distribution

 

7,652

 

4,860

Total operating expenses

 

33,243

 

22,337

Operating Loss

 

30,291

 

18,863

Net finance costs (note 16)

 

303

 

2,714

 

 

Loss before taxes

 

30,594

 

21,577

Income taxes (note 17)

 

105

 

45

Net loss attributed to shareholders for the year

 

30,699

 

21,622

Other comprehensive loss

 

 

Item that may be reclassified to loss

 

 

Foreign currency translation adjustment - net of tax

 

(179)

 

2,802

Net loss and comprehensive loss for the year

 

30,520

 

24,424

Loss per share (note 18)

 

 

Basic and diluted loss per common share

 

1.50

 

1.25

The accompanying notes are an integral part of these consolidated financial statements.

Profound Medical Corp.

Consolidated Statements of Changes in Shareholders’ Equity

For the years ended December 31, 2021 and 2020

In USD (000s)

    

    

    

    

    

Accumulated

    

 

other

 

Share

Contributed

comprehensive

 

Number

capital

surplus

income (loss)

Deficit

Total

    

of shares

    

$

    

$

    

$

    

$

    

$

Balance – January 1, 2020

 

11,852,749

 

100,298

 

15,076

 

7,369

 

(108,372)

 

14,371

Net loss for the year

 

 

 

 

 

(21,622)

 

(21,622)

Cumulative translation adjustment - net of tax of $nil

 

 

7,040

 

94

 

(2,802)

 

 

4,332

Exercise of share options

 

235,131

 

3,025

 

(1,199)

 

 

 

1,826

Exercise of warrants

1,556,154

22,070

(5,739)

16,331

Share-based compensation (note 13)

 

 

 

3,018

 

 

 

3,018

Issuance of units from offering (note 12)

6,564,914

79,094

79,094

Balance - December 31, 2020

 

20,208,948

 

211,527

 

11,250

 

4,567

 

(129,994)

 

97,350

Net loss for the year

 

 

 

 

 

(30,699)

 

(30,699)

Cumulative translation adjustment - net of tax of $nil

168

(18)

179

329

Exercise of share options

 

79,208

 

992

 

(397)

 

 

 

595

Exercise of warrants

 

485,161

 

6,836

 

(998)

 

 

 

5,838

Vesting of RSUs

2,900

56

(56)

Share-based compensation (note 13)

 

 

 

7,205

 

 

 

7,205

Balance - December 31, 2021

 

20,776,217

 

219,579

 

16,986

 

4,746

 

(160,693)

 

80,618

The accompanying notes are an integral part of these consolidated financial statements.

Profound Medical Corp.

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

In USD (000s)

    

2021

    

2020

$

$

Operating activities

 

  

 

  

Net loss for the year

 

(30,699)

 

(21,622)

Adjustments to reconcile net loss to net cash flows from operating activities:

 

 

Depreciation of property and equipment (note 6)

 

518

 

352

Amortization of intangible assets (note 7)

 

1,029

 

881

Depreciation of right-of-use assets (note 8)

 

332

 

305

Share-based compensation (note 13)

 

7,205

 

3,018

Interest and accretion expense (note 16)

 

67

 

543

Deferred revenue

 

(90)

 

257

Change in fair value of derivative financial instrument(note 9)

 

(293)

 

237

Change in amortized cost of trade and other receivables (note 4)

448

Change in fair value of contingent consideration (note 10)

 

 

90

Changes in non-cash working capital balances

 

 

Investment tax credits receivable

 

 

179

Trade and other receivables

 

1,996

 

(4,028)

Prepaid expenses and deposits

 

(78)

 

(17)

Inventory

 

(2,491)

 

(2,141)

Accounts payable and accrued liabilities

 

(356)

 

102

Provisions

 

(110)

 

71

Income taxes payable

 

(13)

 

1

Foreign exchange on cash

175

1,198

Net cash flow used in operating activities

 

(22,360)

 

(20,574)

Investing activities

 

  

 

Purchase of property and equipment

(32)

Purchase of intangible assets

 

(561)

 

(350)

Total cash used in investing activities

 

(593)

 

(350)

Financing activities

 

  

 

  

Issuance of common shares

 

 

85,523

Transaction costs paid

 

 

(6,429)

Payment of other liabilities

 

(99)

 

(212)

Payment of long-term debt and interest

 

 

(9,317)

Proceeds from share options exercised

 

595

 

1,826

Proceeds from warrants exercised

 

5,838

 

16,331

Payment of lease liabilities

 

(386)

 

(289)

Total cash from financing activities

 

5,948

 

87,433

Net change in cash during the year

 

(17,005)

 

66,509

Foreign exchange on cash

244

2,604

Cash – Beginning of year

 

83,913

 

14,800

Cash – End of year

 

67,152

 

83,913

The accompanying notes are an integral part of these consolidated financial statements.

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

1      Description of business

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

2       Summary of significant accounting policies and basis of preparation

Basis of preparation

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS). The Board of Directors approved these consolidated financial statements on March 3, 2022. These consolidated financial statements comply with IFRS.

Accounting policies

Use of estimates and judgments

The preparation of consolidated financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 3.

Consolidation

Subsidiaries are all entities over which the Company has control. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The wholly owned subsidiaries of Profound are consolidated from the date control is obtained. All intercompany transactions, balances, income and expenses on transactions with the subsidiaries are fully eliminated.

These consolidated financial statements include the following wholly owned subsidiaries of the Company: Profound Medical Inc. (Canada), Profound Medical Oy (Finland), Profound Medical GmbH (Germany), Profound Medical (U.S.) Inc. (United States), Profound Medical Technology Services (Beijing) Co., Ltd. (China) and 2753079 Ontario Inc. (Canada).

Business combinations

The acquisition method of accounting is used to account for business combinations. The consideration transferred in a business combination is measured at fair value at the date of acquisition. Acquisition-related transaction costs are recognized in the consolidated statements of loss and comprehensive loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are initially recognized at their fair value. Goodwill is measured as the excess of the sum of the consideration transferred and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed. When the consideration transferred by the Company in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition date fair value and is included as part of the consideration transferred in a business combination. Changes in the acquisition date fair values of the identifiable assets, liabilities and contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

(1)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

Other than measurement period adjustments, contingent consideration that is classified as a financial liability is remeasured at subsequent reporting dates, with the corresponding gain or loss recognized in the consolidated statements of loss and comprehensive loss.

Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the chief executive officer.

Foreign currency translation

The Company has a functional currency of Canadian dollars and the functional currency of each subsidiary is determined based on facts and circumstances relevant for each subsidiary. Where the Company’s presentation currency of US dollars differs from the functional currency of a subsidiary, the assets and liabilities of the subsidiary are translated from the functional currency into the presentation currency at the exchange rates as at the reporting date. The income and expenses of the subsidiaries are translated at rates approximating the exchange rates at the dates of the transactions. Exchange differences arising on the translation of the financial statements of the Company’s subsidiaries are recognized in other comprehensive loss (income).

Foreign currency transactions are translated into the functional currency of the Company or its subsidiaries, using the exchange rates prevailing at the dates of these transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in currencies other than an entity’s functional currency are recognized in the consolidated statements of loss and comprehensive loss, within finance costs.

Financial assets

The Company classifies its financial assets in the following measurement categories:

those to be measured subsequently at fair value (either through other comprehensive income, or through profit or loss); and
those to be measured at amortized cost.

The classification depends on the Company’s business model for managing the financial assets and the contractual terms of the cash flows. The Company does not currently have any assets measured subsequently at fair value.

At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset.

Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Company has transferred substantially all the risks and rewards of ownership.

Trade and other receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. They are generally due for settlement within 12 months and are therefore generally classified as current. Trade and other receivables are recognized initially at the amount of consideration that is unconditional, unless they contain significant financing components, when they are recognized at fair value. The Company holds the trade and other receivables with the objective of collecting the contractual cash flows and therefore measures them subsequently at       amortized cost using the effective interest rate method.

The Company reviews its expected cash flows from trade and other receivables and when the receivable extends beyond one year, the amortized cost is calculated using management’s estimate of the cash flow timing and amounts.  These amounts are continually re-assessed and adjustments are made when necessary.

(2)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The Company assesses on a forward-looking basis the expected credit losses associated with its financial assets carried at amortized cost. For trade and other receivables, the Company applies the simplified approach permitted by IFRS 9, Financial Instruments (IFRS 9), which requires lifetime expected credit losses to be recognized at the time of initial recognition of the receivables.

Inventories

Inventories are valued at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. Cost is determined using the first-in, first-out method for finished goods and weighted average cost for raw materials.

Property and equipment

Property and equipment are stated at cost, less accumulated depreciation and accumulated impairment losses. Cost includes expenditures that are directly attributable to the acquisition of the asset. The carrying amount of a replaced asset is derecognized when replaced. Repairs and maintenance costs are charged to the consolidated statements of loss and comprehensive loss during the year in which they are incurred.

The major categories of property and equipment are depreciated on a straight-line basis as follows:

Furniture and fittings

    

20

% per year

Research and manufacturing equipment

 

30

% per year

Computer equipment

 

45

% per year

Equipment under lease

50

% per year

Leasehold improvements

 

over the term of the lease

Residual values, methods of depreciation and useful lives of the assets are reviewed annually and adjusted if appropriate.

Goodwill

Goodwill represents the excess fair value of the consideration transferred over the fair value of the underlying net assets in a business combination and is measured at cost less accumulated impairment losses. Goodwill is not amortized but is tested for impairment on an annual basis or more frequently if there are indications the goodwill may be impaired. For the purposes of impairment testing, goodwill is allocated to each of the Company’s cash generating units (CGUs) or group of CGUs that are expected to benefit from the synergies of the acquisition. If the recoverable amount of the CGU or group of CGUs is less than the carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill and then to other assets of the CGU or group of CGUs.

Identifiable intangible assets

The Company’s intangible assets are stated at cost, less accumulated amortization and are amortized on a straight-line basis in the consolidated statements of loss and comprehensive loss over their estimated useful lives.

The major categories of intangible assets are amortized as follows:

Exclusive licence agreement

    

20 years

Software

 

5 years

Brand

 

5 years

Proprietary technology

 

5 years

(3)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

Impairment of non-financial assets

Property and equipment and intangible assets are tested for impairment when events or changes in circumstances indicate the carrying amount may not be recoverable. For the purpose of measuring recoverable amounts, assets are grouped at the lowest levels for which there are separately identifiable cash flow CGUs.

The recoverable amount is the higher of an asset’s fair value, less costs of disposal and value in use (which is the present value of the expected future cash flows of the relevant asset or CGU). An impairment loss is recognized as the amount by which the asset’s carrying amount exceeds its recoverable amount. The Company evaluates impairment losses for potential reversals when events or circumstances warrant such consideration.

Accounts payable and accrued liabilities

These amounts represent liabilities for goods and services provided to the Company before the end of the financial year, which are unpaid. Accounts payable and accrued liabilities are presented as current liabilities unless payment is not due within 12 months after the reporting period. They are recognized initially at their fair value and subsequently measured at amortized cost using the effective interest method.

Long-term debt

Long-term debt is initially recognized at fair value, net of transaction costs incurred. Long-term debt is subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognized in the consolidated statements of loss and comprehensive loss over the period of the long-term debt using the effective interest method.

Long-term debt is removed from the consolidated balance sheets when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished and the consideration paid is recognized in the consolidated statements of loss and comprehensive loss within finance costs.

Provisions

A provision is recognized when the Company has a legal or constructive obligation as result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured based on the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received. The assets are depreciated to the earlier of the end of the useful life of the right-of-use asset or the lease term using the straight-line method as this most closely reflects the expected pattern of consumption of the future economic benefits. The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise that option. Lease terms range from four to ten years for offices. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate.

(4)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

Revenue

To determine revenue recognition for arrangements the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

The Company derives its revenues primarily from the lease and sale of medical devices and the sale of certain one-time-use devices. Capital equipment consists of one-time revenue for the sale of capital equipment including installation fees. Recurring - non-capital revenue consists of the sale of one-time-use devices, lease of medical devices, procedures and services associated with extended warranties. Revenue is recognized when a contractual promise to a customer (performance obligation) has been fulfilled by transferring control over the promised goods or services, generally at the point in time of shipment to or receipt of the products by the customer or when the services are performed. When contracts contain customer acceptance provisions, revenue is recognized on the satisfaction of the specific acceptance criteria.

The amount of revenue to be recognized is based on the consideration the Company expects to receive in exchange for its goods and services. For contracts that contain multiple performance obligations, the Company allocates the consideration to which it expects to be entitled to each performance obligation based on relative standalone selling prices and recognizes the related revenue when or as control of each individual performance obligation is transferred to customers.

Service revenue related to installation and training is recognized over the period in which the services are performed. Service revenue related to extended warranty service is deferred and recognized on a straight-line basis over the extended warranty period covered by the respective customer contract.

Cost of sales

Cost of sales primarily includes the cost of finished goods, depreciation of equipment under lease, inventory provisions, royalties, warranty expense, freight and direct overhead expenses necessary to acquire or manufacture the finished goods.

Income taxes

Income taxes are accounted for using the liability method. Deferred tax assets and liabilities are recognized for the differences between the tax basis and carrying amounts of assets and liabilities, for operating losses and for tax credit carry-forwards. Deferred tax assets are recognized to the extent that it is probable that future taxable income will be available against which temporary differences can be utilized. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and laws.

Share-based compensation

The Company grants share options periodically to certain employees, directors, officers and advisers.

(5)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

Options currently outstanding vest over four years and have a contractual life of ten years. Each tranche in an award is considered a separate award with its own vesting period and grant date fair value. The fair value of each tranche is measured at the date of grant using the Black-Scholes option pricing model. Compensation expense is recognized over the tranche's vesting period using the graded vesting method by increasing contributed surplus based on the number of awards expected to vest.

The Company has a long-term incentive plan (LTIP). For each Restricted Share Unit (RSU) or Deferred Share Unit (DSU) granted under the long-term incentive plan, the Company recognizes an expense equal to the market value of a Profound common share at the date of grant based on the number of RSUs and DSUs expected to vest, recognized over the term of the vesting period, with a corresponding credit to contributed surplus for share-based compensation anticipated to be equity settled or a corresponding credit to a liability for those anticipated to be cash settled. Share-based compensation expense is adjusted for subsequent changes in management’s estimate of the number of RSUs or DSUs that are expected to vest, for RSUs or DSUs anticipated to be cash settled and changes in the market value of Profound common shares. The effect of these changes is recognized in the period of the change. Vested RSUs and DSUs are settled either in Profound common shares or in cash or a combination thereof at the discretion of the Company.

Research and development costs

Research costs are charged to expense as incurred. Development costs are capitalized and amortized when the criteria for capitalization are met, otherwise they are expensed as incurred. No development costs have been capitalized to date.

Clinical trial expenses result from obligations under contracts with vendors, consultants and clinical site agreements in connection with conducting clinical trials. The financial terms of these contracts are subject to negotiations, which vary from contract to contract and may result in payment flows that do not match the periods over which materials or services are provided to the Company. The appropriate level of clinical trial expenses is reflected in the Company’s consolidated financial statements by matching period expenses with period services and efforts expended. These expenses are recorded according to the progress of the clinical trial as measured by patient progression and the timing of various aspects of the clinical trial. Clinical trial accrual estimates are determined through discussions with internal clinical personnel and outside service providers as to the progress or state of completion of clinical trials, or the services completed. Service provider status is then compared to the contractually obligated fees to be paid for such services. During the course of a clinical trial, the Company may adjust the rate of clinical expense recognized if actual results differ from management’s estimates.

Government grants

The Company recognizes government grants when there is reasonable assurance that the Company will comply with the conditions of the grant and the grant will be received. Government grants receivable are recorded in accounts receivable on the consolidated statements of financial position. The Company recognizes government grants in the consolidated statements of loss and comprehensive loss in the same period as the expenses for which the grant is intended to compensate and nets the amount off the related expenses. In cases where a government grant becomes receivable as compensation for expenses already incurred in prior periods, the grant is recognized in profit or loss in the period in which it becomes receivable.

Loss per share

Basic loss per share is calculated by dividing the net loss by the weighted average number of common shares outstanding during the year. Diluted loss per share is calculated by dividing the applicable net loss by the sum of the weighted average number of shares outstanding during the year and all additional common shares that would have been outstanding if potentially dilutive common shares had been issued during the year. The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs, DSUs and warrants.

(6)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

COVID-19

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical trials, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and one-time-use devices.

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the one-time-use devices related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

The financial impacts from COVID-19 during the year has affected Profound’s ability to collect payments due to continuous lockdowns and hospital restrictions, which have impeded our efforts to install our systems and has delayed corresponding collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process.

3       Critical accounting estimates and judgments

Critical accounting estimates

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed as follows:

Impairment of non-financial assets

The Company reviews amortized non-financial assets for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may be impaired. It also reviews goodwill annually for impairment. If the recoverable amount of the respective non-financial asset is less than its carrying amount, it is considered to be impaired. In the process of measuring the recoverable amount, management makes assumptions about future events and circumstances. The actual results may vary and may cause significant adjustments.

Trade and other receivables

(7)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The key judgements and estimates used in determining the amortized cost for trade and other receivables are the estimated collection period and the discount rate applied to the cash flow projections (note 4).

4       Trade and other receivables

The trade and other receivables balance comprises the following:

    

2021

    

2020

$

$

Trade receivables

 

4,592

6,446

Tax receivables

 

407

774

Other receivables

 

35

211

Total trade and other receivables

 

5,034

7,431

Less: Current portion

1,412

7,431

Long-term portion

3,622

Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At December 31, 2021 there were no trade receivables that were past due (2020 - $695 of trade receivables that were past due but still collectible).

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the ongoing COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The revised future cash flows have been used to calculate amortized cost. The key assumptions and estimates used in determining the      revised amortized cost are based on a two year collection period and a discount rate of 6%, both of which required the application of significant judgement. The collection period and the significant judgement applied does not impact the credit risk of the associated trade and other receivables. The Company recognized $448 interest expense for the year ended December 31, 2021 (2020 – $nil) as a result of this adjustment. Those trade and other receivables that are anticipated to be collected after one year are classified as non-current.

5      Inventory

    

2021

    

2020

$

$

Finished goods

 

5,114

 

3,573

Raw materials

 

2,306

 

1,774

Inventory provision

 

(7)

 

(16)

Total inventory

 

7,413

 

5,331

During the year ended December 31, 2021, $3,547 (2020 - $3,610) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $9 during the year ended December 31, 2021 (2020 – $2). There were no other inventory writedowns charged to cost of sales during the year ended December 31, 2021.

(8)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

6       Property and equipment

Property and equipment consist of the following:

Research

Furniture

and

and

manufacturing

Leasehold

Equipment

fittings

equipment

improvements

under lease

Total

    

$

    

$

    

$

    

$

    

$

Year ended December 31, 2020

 

  

 

  

 

  

 

  

 

  

Opening net book value

 

45

 

122

 

360

 

 

527

Additions

633

633

Foreign exchange

 

1

 

14

 

12

 

24

 

51

Depreciation

 

(34)

 

(136)

 

(59)

 

(123)

 

(352)

Closing net book value

 

12

 

 

313

 

534

 

859

At December 31, 2020

 

 

 

 

 

Cost

 

127

 

1,068

 

553

 

633

 

2,381

Accumulated depreciation

 

(115)

 

(1,068)

 

(240)

 

(99)

 

(1,522)

Net book value

 

12

 

 

313

 

534

 

859

Year ended December 31, 2021

 

 

 

 

 

Opening net book value

 

12

 

 

313

 

534

 

859

Additions

32

408

440

Foreign exchange

 

(2)

 

 

1

 

8

 

7

Depreciation

 

(10)

 

 

(60)

 

(448)

 

(518)

Closing net book value

 

 

 

286

 

502

 

788

At December 31, 2021

 

 

 

 

 

Cost

 

127

 

1,068

 

578

 

1,077

 

2,850

Accumulated depreciation

 

(127)

 

(1,068)

 

(292)

 

(575)

 

(2,062)

Net book value

 

 

 

286

 

502

 

788

(9)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

7      Intangible assets

Intangible assets consist of the following:

Exclusive

licence

Proprietary

agreement

Software

technology

Brand

Total

    

$

    

$

    

$

    

$

    

$

Year ended December 31, 2020

 

  

 

  

 

  

 

  

 

  

Opening net book value

 

205

 

67

 

1,785

 

352

 

2,409

Additions

 

 

350

 

 

 

350

Foreign exchange

2

4

12

2

20

Amortization

 

(21)

 

(59)

 

(669)

 

(132)

 

(881)

Closing net book value

 

186

 

362

 

1,128

 

222

 

1,898

As at December 31, 2020

 

 

 

 

 

Cost

 

231

 

421

 

3,456

 

681

 

4,789

Accumulated amortization

 

(45)

 

(59)

 

(2,328)

 

(459)

 

(2,891)

Net book value

 

186

 

362

 

1,128

 

222

 

1,898

Exclusive

licence

Proprietary

agreement

Software

technology

Brand

Total

    

$

    

$

    

$

    

$

    

$

Year ended December 31, 2021

 

 

 

 

 

Opening net book value

 

186

 

362

 

1,128

 

222

 

1,898

Additions

 

 

561

 

 

 

561

Foreign exchange

1

(5)

7

2

5

Amortization

 

(22)

 

(148)

 

(718)

 

(141)

 

(1,029)

Closing net book value

 

165

 

770

 

417

 

83

 

1,435

As at December 31, 2021

 

 

 

 

 

Cost

 

231

 

978

 

3,456

 

681

 

5,346

Accumulated amortization

 

(66)

 

(208)

 

(3,039)

 

(598)

 

(3,911)

Net book value

 

165

 

770

 

417

 

83

 

1,435

The Company has a licence agreement (the licence) with Sunnybrook Health Sciences Centre (Sunnybrook), pursuant to which Sunnybrook licenses to the Company certain intellectual property. Pursuant to the licence, the Company has exclusively licenced-in rights that enable the Company to use Sunnybrook’s technology for MRI-guided trans-urethral ultrasound therapy. Under the licence, the Company is subject to various obligations, including a milestone payment of C$250,000, which was paid on August 16, 2019 upon FDA approval. In addition, the Company has a further option to acquire rights to improvements to the relevant technology and intellectual property. If the Company fails to comply with any of its obligations or otherwise breaches this agreement, Sunnybrook may have the right to terminate the licence.

In accordance with the Company’s accounting policy, the carrying value of goodwill is assessed annually as well as assessed for impairment triggers at each reporting date to determine whether there exists any indicators of impairment. When there is an indicator of impairment of non-current assets within a CGU or group of CGUs containing goodwill, the Company tests the non-current assets for impairment first and recognizes any impairment loss on goodwill before applying any remaining impairment loss against the non-current assets within the CGU.

The Company completed its annual goodwill impairment testing on the goodwill related to the Sonalleve MR-HIFU CGU, which comprises all of the goodwill of the Company, on December 31, 2021. The recoverable amount of the Sonalleve MR-HIFU CGU was calculated using fair value less costs of disposal (FVLCD).

(10)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The calculation of the recoverable amount of the Sonalleve MR-HIFU CGU was determined using discounted cash flow projections based on financial forecasts approved by management covering a four-year period (Level 3 of the fair value hierarchy) and a terminal growth assumption of 4%. The key assumptions and estimates used in determining the FVLCD are related to revenue and EBITDA assumptions, which are based on the financial forecast and assumed growth rates and the discount rate of 16% applied to the cash flow projections. As a result of the impairment testing performed, it was determined that the recoverable amount of the Sonalleve MR-HIFU CGU exceeded the carrying value of $3,464 and no impairment writedown was required.

8     Right-of-use assets

Leased

    

premises

$

Year ended December 31, 2020

 

  

Opening net book value

 

1,693

Foreign exchange

 

36

Depreciation

 

(305)

Closing net book value

 

1,424

As at December 31, 2020

 

Cost

 

1,918

Accumulated depreciation

 

(494)

Net book value

 

1,424

Year ended December 31, 2021

 

Opening net book value

 

1,424

Addition

18

Foreign exchange

 

6

Depreciation

 

(332)

Closing net book value

 

1,116

As at December 31, 2021

 

Cost

 

1,918

Accumulated depreciation

 

(802)

Net book value

 

1,116

The Company leases office premises in Mississauga, Canada, China, Beijing and Vantaa, Finland. These lease agreements are typically entered into for three to ten-year periods.

9     Long-term debt

On July 30, 2018, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$12,500 maturing on July 29, 2022 with an interest rate based on prime plus 2.5%. All obligations of the Company under the term loan agreement were guaranteed by current and future subsidiaries of the Company and included

(11)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

security of first priority interests in the assets of the Company and its subsidiaries. On February 4, 2020, the full outstanding amount of the CIBC loan at that date, plus accrued interest, was repaid for a total payment of $9,317.

    

2021

2020

$

$

Balance - Beginning of period

9,135

Interest and accretion expense

472

Foreign exchange

(290)

Repayment

(9,317)

Balance - End of period

In connection with this term loan agreement on July 31, 2018, the Company also issued 32,171 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$9.70 per common share until the date that is 60 months from the closing of the term loan agreement, with a cashless exercise feature (note 12). The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within finance costs on the consolidated statements of loss and comprehensive loss. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued. The estimated fair value of the warrants as at December 31, 2021 and December 31, 2021 was $161 and $450, respectively. The variables used to determine the fair values are as follows:

    

2021

    

2020

Share price

 

C$14.26

 

C$26.19

Volatility

 

61

%

63

%

Expected life of warrants

 

1.6

years

2.6

years

Risk free interest rate

 

0.94%

 

0.20%

Dividend yield

 

 

10     Other liabilities

    

Contingent

consideration

$

As at January 1, 2020

 

221

Amounts paid

 

(212)

Change in fair value

 

90

As at December 31, 2020

 

99

Amounts paid

 

(99)

As at December 31, 2021

 

Contingent consideration

The final payment in relation to the contingent consideration was made during the period and no further amounts are owing.

On July 31, 2017, the Company entered into an Asset and Share Purchase Agreement (the agreement) to acquire all of the issued and outstanding shares and certain assets of Royal Philips’ (Philips) Sonalleve MR-HIFU business (Sonalleve). The agreement includes certain contingent consideration payments payable monthly in euro tied to revenue levels of the Sonalleve business summarized as follows:

5% of revenue between the date of acquisition and December 31, 2017;
6% of revenue during the year ending December 31, 2018;

(12)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

7% of revenue during the years ending December 31, 2019 and 2020; and
if total revenues are in excess of a defined amount from the date of acquisition to December 31, 2020, then the Company will be required to pay 7% of revenue from the date of acquisition to December 31, 2019.

11     Lease liabilities

    

$

As at January 1, 2020

 

1,836

Repayments

 

(289)

Foreign exchange

 

58

Interest and accretion expense

 

71

As at December 31, 2020

1,676

Repayments

(386)

Foreign exchange

2

Addition

18

Interest and accretion expense

67

As at December 31, 2021

 

1,377

Less: Current portion

 

250

Long-term portion

 

1,127

12     Share capital

Common shares

The Company is authorized to issue an unlimited number of common shares.

Issued and outstanding (with no par value)

    

2021

    

2020

$

$

20,776,217 (2020 – 20,208,948) common shares

 

219,579

 

211,527

On July 21, 2020, the Company closed an offering, resulting in the issuance of 3,172,414 common shares at a price of $14.50, for gross proceeds of $46,000 ($42,721, net of transaction costs).

On January 27, 2020, the Company closed an offering, resulting in the issuance of 3,392,500 common shares at a price of $11.65, for gross proceeds of $39,523 ($36,373, net of transaction costs).

(13)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

Warrants

A summary of warrants outstanding is shown below:

Weighted

Weighted

average

average

remaining

exercise

contractual

Number of

price

life

    

warrants

    

C$

    

(years)

Balance - January 1, 2020

 

2,779,898

 

14.20

 

2.49

Granted

 

(1,556,154)

 

14.08

 

1.82

Balance - December 31, 2020

 

1,223,744

 

14.35

 

1.68

Expired

(13,600)

15.50

Exercised

 

(485,161)

 

15.33

 

0.32

Balance - December 31, 2021

 

724,983

 

13.81

 

1.23

13    Share-based payments

Share options

Effective May 20, 2020, the Company adopted amendments to the share option plan (the Share Option Plan). The maximum number of common shares reserved for issuance under this plan is 2,700,908 common shares or such other number as may be approved by the holders of the voting shares of the Company. As at December 31, 2021, 2,092,596 (2020 – 1,522,362)options are outstanding. Each option granted allows the holder to purchase one common share, at an exercise price not less than the lesser of the closing trading price of the common shares on the TSX  (or other exchange where the common shares are listed), on the date a share option is granted and the volume-weighted average price of the common shares for the five trading days immediately preceding the date the share option is granted. Share options granted under the Share Option Plan generally have a maximum term of ten years and vest over a period of up to four years.

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

Weighted

average

exercise

Number

price

    

of options

    

C$

Balance - January 1, 2020

 

1,109,943

 

10.51

Granted

 

687,255

 

18.46

Exercised

 

(235,123)

 

10.42

Forfeited/expired

 

(39,713)

 

12.80

Balance - December 31, 2020

 

1,522,362

 

14.05

Granted

 

698,035

 

22.21

Exercised

 

(79,208)

 

9.72

Forfeited/expired

 

(48,593)

 

15.46

Balance - December 31, 2021

 

2,092,596

 

16.90

(14)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

November 15,

December 30,

    

    

2021

    

2021

Exercise price

C$

14.96

C$

14.90

Expected volatility

 

84

%  

 

84

%  

Expected life of options

 

6

years

 

6

years

Risk-free interest rate

 

1.54

%  

 

1.69

%  

Dividend yield

 

 

Number of share options issued

 

24,500

 

105,071

March 11,

May 21,

June 17,

    

    

2021

    

2021

    

2021

Exercise price

C$

28.16

C$

22.08

C$

23.14

Expected volatility

 

84

%  

 

85

%  

 

85

%  

Expected life of options

 

6

years

 

6

years

 

6

years

Risk-free interest rate

 

1.09

%  

 

1.34

%  

 

1.25

%  

Dividend yield

 

 

 

Number of share options issued

 

12,000

 

555,464

 

1,000

November 16,

December 15,

December 22,

 

    

2020

    

2020

    

2020

 

 

Exercise price

 

C$

24.31

 

C$

23.02

 

C$

25.01

Expected volatility

 

85

%  

85

%  

85

%

Expected life of options

 

6

years

6

years

6

years

Risk-free interest rate

 

0.46

%  

0.45

%  

0.48

%

Dividend yield

 

 

 

Number of share options issued

 

84,900

 

10,000

 

11,500

March 12,

May 20,

June 8,

August 17,

 

    

2020

2020

    

2020

    

2020

 

Exercise price

C$

15.15

C$

17.44

C$

16.87

C$

20.39

Expected volatility

82

%

 

84

%

 

84

%

 

83

%

Expected life of options

6

years

 

6

years

 

6

years

 

6

years

Risk-free interest rate

0.60

%

 

0.46

%

 

0.58

%

 

0.48

%

Dividend yield

 

 

 

Number of share options issued

16,550

 

481,405

 

80,000

 

2,900

(15)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The following table summarizes information about the share options outstanding as at December 31, 2021:

    

    

    

Weighted

average

Number of

remaining

Number of

Exercise price

options

contractual

options

C$

outstanding

life (years)

exercisable

2.014.00

 

6,300

 

0.78

 

6,300

8.0110.00

 

452,310

 

6.47

 

274,745

10.0112.00

 

137,890

 

6.42

 

106,903

12.0114.00

 

8,300

 

4.61

 

8,300

14.0116.00

 

289,827

 

7.28

 

152,353

16.0118.00

 

533,155

 

8.42

 

209,363

20.0122.00

 

1,400

 

8.63

 

464

22.0124.00

 

561,514

 

9.27

 

2,500

24.0126.00

90,900

8.93

24,485

28.0130.00

11,000

9.20

2,092,596

7.95

785,413

Compensation expense related to share options for the year ended December 31, 2021 was $5,891 (2020 - $3,007).

Long-term incentive plan

Effective May 20, 2020, the Company adopted the long term incentive plan (the “LTIP”). The LTIP is an incentive-based equity compensation plan that provides for the grant of restricted share units (the “RSUs”) and deferred share units (the “DSUs”, together with the RSUs, the “Units”). The Company may grant Units to officers, directors, employees or consultants of the Company. Each Unit represents the right to receive one common share in accordance with the terms of the LTIP. The number of Units granted at any particular time will be calculated by dividing the dollar amount of such grant by the market value of a common share on the applicable grant date, which is equal to the volume weighted average trading price of all common shares traded on the TSX (or other exchange where the Common Shares are listed) for the five trading days immediately preceding such date. RSUs granted under the LTIP vest over a period of up to three years and DSUs vest on the date on which the participant ceases to be a director or employee of the Company.

Share-based compensation expense related to the LTIP for the year ended December 31, 2021 was $1,314 (2020 - $11). During the year ended December 31, 2021 the Company authorized for issuance under the LTIP a total of 241,500 RSUs with market prices between C$14.90 and C$23.14 with vesting terms over 3 years.

A summary of the RSUs changes during the period are set forth below:

Weighted

average

remaining

    

Number of

 

contractual

RSUs

life (years)

Balance - January 1, 2020

 

Granted

 

8,917

3.00

Forfeited

 

(200)

2.65

Balance - December 31, 2020

8,717

2.39

Granted

241,500

3.00

Vested

(2,900)

Forfeited

(15,000)

2.39

Balance - December 31, 2021

 

232,317

2.45

(16)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

14    Revenue

    

Year ended December 31, 

2021

2020

$

$

    

Contracts

Contracts

 

with

with

 

    

customers

Leasing

Total

    

customers

    

Leasing

    

Total

Capital equipment

 

3,150

3,150

 

4,581

4,581

Recurring - non-capital

 

3,293

430

3,723

 

2,409

314

2,723

 

6,443

430

6,873

 

6,990

314

7,304

15     Nature of expenses

    

2021

    

2020

$

$

Production and manufacturing costs

2,738

3,063

Salaries and benefits

12,835

9,917

Consulting fees

4,076

3,395

Research and development expenses

3,433

2,318

Sales and marketing expenses

1,142

574

Amortization and depreciation

1,879

1,538

Share-based compensation

7,205

3,018

Rent

250

231

Software/hardware

619

424

Insurance

1,397

1,278

Other expenses

1,590

411

37,164

26,167

Salaries and benefits are net of government assistance of $nil for the year ended December 31, 2021 (2020 - $376).

Research and development expenses are net of reimbursements of $nil for the year ended December 31, 2021 (2020 - $316).

16    Net finance costs

    

2021

    

2020

$

$

Change in fair value of derivative financial instrument

(293)

237

Lease liability interest expense (note 11)

67

71

Interest income

(205)

(692)

Change in amortized cost of trade and other receivables (note 4)

448

CIBC loan

472

Change in fair value of contingent consideration (note 10)

90

Foreign exchange loss

286

2,536

303

2,714

(17)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

17     Income taxes

Income tax expense differs from the tax recovery amount that would be obtained by applying the statutory income tax rate to the respective year’s loss before income taxes as follows:

    

2021

    

2020

$

$

Loss before income taxes

30,594

  

21,577

Recovery based on combined federal and provincial statutory rate of 25.48% (2020 - 26.1%)

(7,795)

  

(5,632)

Permanent differences

1,608

  

(638)

Change in deferred tax assets not recognized

6,287

  

6,331

Effect of tax rates in foreign jurisdictions

5

  

(16)

Net income tax expense

105

45

Deferred tax assets are recognized for tax loss carry-forwards and unused tax credits to the extent that the realization of the related tax benefit through future taxable profits is probable. The Company has not recognized deferred tax assets that can be carried forward against future taxable income.

Permanent differences are primarily comprised of non-refundable tax credits and deductible finance fees not recorded in the consolidated statements of loss and comprehensive loss, offset by non-deductible share-based compensation and accretion expense.

The Company has non-capital loss carry-forwards of approximately $98,454 as at December 31, 2021 that expire in varying amounts from 2028 to 2041.

The Company has SR&ED expenditures of approximately $14,435 as at December 31, 2021, which can be carried forward indefinitely to reduce future years’ taxable income.

The Company has approximately $2,992 of federal and provincial tax credits that are available to be applied against federal and provincial taxes otherwise payable in future years and that expire in varying amounts from 2028 to 2041.

18     Loss per share

The following table shows the calculation of basic and diluted loss per share:

    

2021

    

2020

Net loss for the year

$

30,699

$

21,622

Weighted average number of common shares

 

20,464,168

 

17,294,653

Basic and diluted loss per share

$

1.50

$

1.25

Of the 2,092,596 (2020 – 1,522,362) share options, 232,317 (2020 – 8,717) RSUs and 724,983 (2020 – 1,223,744) warrants not included in the calculation of diluted loss per share for the period ended December 31, 2021, 1,510,396 (2020 – 1,678,431) were exercisable.

(18)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

19     Financial assets and liabilities

Classification of financial instruments

2021

    

    

    

Financial

Fair value

Financial

liabilities

through

assets at

at

profit or

amortized

amortized

loss

cost

cost

$

$

$

Cash

67,152

Trade and other receivables

5,034

Accounts payable and accrued liabilities

3,180

Lease liabilities

1,377

Derivative financial instrument

161

161

72,186

4,557

2020

    

    

    

Financial

Fair value

Financial

liabilities

through

assets at

at

profit or

amortized

amortized

loss

cost

cost

$

$

$

Cash

83,913

Trade and other receivables

7,431

Accounts payable and accrued liabilities

3,382

Other liabilities

99

Lease liabilities

1,676

Derivative financial instrument

450

549

91,344

5,058

Credit risk

Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company is exposed to credit risk on its cash and trade and other receivable balances. The Company’s cash management policies include ensuring cash is deposited in Canadian chartered banks.

The Company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade and other receivables. To measure the expected credit losses, trade and other receivables are grouped based on shared credit risk characteristics and the days past due. On that basis, the loss allowance as at December 31, 2021 and 2020 is nominal as the Company only transacts with hospitals and private clinics and has not incurred a sustained trend of any credit losses since revenue began.

Trade and other receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, failure to make contractual payments for a period of greater than 120 days past due.

(19)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

Market risk

Market risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices, including interest rate risk and foreign currency risk.

Interest rate price risk

Interest rate price risk is the risk the cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company is not exposed to any significant interest rate price risk.

Foreign currency risk

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk, primarily the US dollar and Euro.  Foreign currency risk arises from future commercial transactions and recognized assets and liabilities denominated in a currency that is not the functional currency. The risk is measured through a forecast of highly probable US dollar and Euro expenditures. The Company’s financial instruments denominated in foreign currencies are shown below in Canadian dollars.

2021

    

US

    

    

Canadian

    

Chinese

    

dollars

Euro

dollars

renminbi

Total

$

$

$

$

$

Cash

47,765

1,349

17,984

54

67,152

Trade and other receivables

4,310

421

303

5,034

Accounts payable and accrued liabilities

(372)

(1,030)

(1,759)

(19)

(3,180)

Lease liabilities

(1,368)

(9)

(1,377)

2020

    

US

    

    

Canadian

    

dollars

Euro

dollars

Total

$

$

$

$

Cash

61,644

1,899

20,370

83,913

Trade and other receivables

5,002

2,197

232

7,431

Accounts payable and accrued liabilities

(734)

(1,700)

(948)

(3,382)

Other liabilities

(99)

(99)

Lease liabilities

(95)

(1,581)

(1,676)

As at December 31, 2021, if foreign exchange rates had been 5% higher, with all other variables held constant, loss before income taxes would have been $2,623 (2020 – $3,406) higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities.

The Company does not use derivatives to reduce exposure to foreign currency risk.

Liquidity risk

Liquidity risk is the risk the Company may encounter difficulties in meeting its financial liability obligations as they come due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis.

(20)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

The Company controls liquidity risk through management of working capital, cash flows and the availability and sourcing of financing. The Company’s ability to accomplish all of its future strategic plans is dependent on obtaining additional financing or executing other strategic options; however, there is no assurance the Company will achieve these objectives.

The following table summarizes the Company’s significant contractual, undiscounted cash flows related to its financial liabilities.

2021

    

    

Future

    

    

    

Between

    

Greater

Carrying

cash

Less than

1 year and

than 5

amount

flows

1 year

5 years

years

$

$

$

$

$

Accounts payable and accrued liabilities

3,180

 

3,180

 

3,180

 

 

Lease liability

1,377

 

1,575

 

321

 

1,254

 

4,557

 

4,755

 

3,501

 

1,254

 

2020

    

    

Future

    

    

Between

    

Greater

Carrying

cash

Less than

1 year and

than 5

amount

flows

1 year

5 years

years

$

$

$

$

$

Accounts payable and accrued liabilities

3,382

3,382

3,382

Lease liability

1,676

1,958

398

1,240

320

Other liabilities

99

99

99

5,157

5,439

3,879

1,240

320

Fair value

The fair values of cash, current trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity.

For the non-current trade and other receivables, the fair value is also not significantly different from the carrying amount.

The fair value of the Company’s derivative financial instrument is determined based on the valuation techniques described in note 9 and is considered level 2 in the fair value hierarchy.

20     Related party transactions

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

    

2021

    

2020

$

$

Salaries and employee benefits

1,989

1,418

Directors’ fees

233

99

Share-based compensation

3,182

1,594

5,404

3,111

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

(21)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

21     Commitments and contingencies

All directors and officers of the Company are indemnified by the Company for various items including, but not limited to, all costs to settle lawsuits or actions due to their association with the Company, subject to certain restrictions. The Company has purchased directors’ and officers’ liability insurance to mitigate the cost of any potential future lawsuits or actions. The term of the indemnification is not explicitly defined, but is limited to events for the period during which the indemnified party served as a director or officer of the Company. The maximum amount of any potential future payment cannot be reasonably estimated but could have a material adverse effect on the Company.

The Company has also indemnified certain lenders and underwriters in relation to certain debt and equity offerings and their respective affiliates and directors, officers, employees, shareholders, partners, advisers and agents and each other person, if any, controlling any of the underwriters or lenders or their affiliates against certain liabilities.

22     Capital management

The Company’s capital management objectives are to safeguard its ability to continue as a going concern and to provide returns for shareholders and benefits for other stakeholders by ensuring it has sufficient cash resources to fund its research and development activities, to pursue its commercialization efforts and to maintain its ongoing operations. The Company includes its share capital, deficit and long-term debt in the definition of capital.

A summary of the Company’s capital structure is as follows:

    

2021

    

2020

$

$

Common shares

219,579

211,527

Deficit

(160,693)

(129,994)

58,886

81,533

23     Segment reporting

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

For the year ended December 31, 2021:

    

Canada

    

USA

    

Germany

    

Total

$

$

$

$

Revenue

 

  

 

  

Capital equipment

 

1,724

1,426

 

3,150

Recurring - non-capital

 

353

2,090

1,280

 

3,723

2,077

2,090

2,706

6,873

(22)

Profound Medical Corp.

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

In USD (000s)

For the year ended December 31, 2020:

    

Canada

    

Germany

    

Total

$

$

$

Revenue

 

Capital equipment

 

4,031

550

4,581

Recurring - non-capital

 

2,454

269

2,723

 

6,485

819

7,304

Other financial information by segment as at December 31, 2021:

    

Canada

    

USA

    

Germany

    

China

    

Finland

    

Total

$

$

$

$

$

$

Total assets

 

81,529

2,068

1,445

81

1,652

86,775

Goodwill and intangible assets

 

4,124

4,124

Property and equipment

 

490

298

788

Right-of-use assets

1,106

10

1,116

Amortization of intangible assets

 

1,029

1,029

Depreciation of property and equipment

408

110

518

Depreciation of right-of-use assets

 

234

8

90

332

Other financial information by segment as at December 31, 2020:

    

Canada

    

USA

    

Germany

    

Finland

    

Total

$

$

$

$

$

Total assets

 

98,890

456

 

1,682

 

3,573

 

104,601

Goodwill and intangible assets

 

4,576

 

 

 

4,576

Property and equipment

 

859

 

 

 

859

Right-of-use assets

 

1,325

 

 

99

 

1,424

Amortization of intangible assets

 

881

 

 

 

881

Depreciation of property and equipment

 

236

 

 

116

 

352

Depreciation of right-of-use assets

 

212

 

 

93

 

305

(23)