Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

August 8, 2024

Exhibit 99.2

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

JUNE 30, 2024

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

 

    June 30,
2024
$
   

December 31,

2023
$

 
             
Assets                
                 
Current assets                
Cash     34,079       26,213  
Trade and other receivables (note 3)     7,162       7,288  
Inventory (note 4)     6,732       6,989  
Prepaid expenses and deposits     517       1,406  
Total current assets     48,490       41,896  
                 
Property and equipment (note 5)     680       909  
Intangible assets (note 6)     374       490  
Right-of-use assets (note 7)     488       616  
                 
Total assets     50,032       43,911  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,671       3,282  
Deferred revenue     676       721  
Long-term debt (note 8)     2,024       2,104  
Lease liability (note 9)     258       259  
Total current liabilities     5,629       6,366  
                 
Deferred tax liability     59       59  
Long-term debt (note 8)     3,943       5,000  
Deferred revenue     735       728  
Lease liability (note 9)     427       578  
                 
Total liabilities     10,793       12,731  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     230,842       217,393  
Contributed surplus     20,138       19,687  
Accumulated other comprehensive income     19,308       12,031  
Deficit     (231,049 )     (217,931 )
                 
Total Shareholders’ Equity     39,239       31,180  
                 
Total Liabilities and Shareholders’ Equity     50,032       43,911  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

 

    Three
months
ended
June 30,
2024
$
    Three
months
ended
June 30,
2023
$
    Six months
ended
June 30,
2024
$
    Six months
ended
June 30,
2023
$
 
                         
Revenue (note 12)                                
Recurring - non-capital     1,460       1,602       2,942       3,069  
Capital equipment     773       -       1,201       393  
      2,233       1,602       4,143       3,462  
Cost of sales (note 13)     795       552       1,436       1,199  
Gross profit     1,438       1,050       2,707       2,263  
                                 
Operating expenses (note 13)                                
Research and development     4,193       3,155       8,126       6,995  
General and administrative     2,109       2,080       4,496       4,186  
Selling and distribution     2,969       2,251       5,400       4,356  
Total operating expenses     9,271       7,486       18,022       15,537  
                                 
Operating loss     7,833       6,436       15,315       13,274  
                                 
Net finance expense/(income) (note 14)     (934 )     884       (2,256 )     739  
                                 
Loss before income taxes     6,899       7,320       13,059       14,013  
                                 
Income taxes expense     20       35       59       83  
                                 
Net loss attributed to shareholders for the period     6,919       7,355       13,118       14,096  
                                 
Other comprehensive (income)/loss                                
Item that may be reclassified to loss                                
Foreign currency translation adjustment- net of tax     (2,068 )     4,117       (7,277 )     4,164  
Net loss and comprehensive loss for the period     4,851       11,472       5,841       18,260  
                                 
Loss per share (note 15)                                
Basic and diluted loss per common share     0.28       0.35       0.54       0.67  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

 

    Number
of shares
    Share
capital
$
    Contributed
surplus
$
    Accumulated
other
comprehensive
income
$
    Deficit
$
    Total
$
 
                                     
Balance – January 1, 2023     20,879,497       205,825       18,704       16,837       (189,362 )     52,004  
                                                 
Net loss for the period     -       -       -       -       (14,096 )     (14,096 )
Cumulative translation adjustment – net of tax of $nil     -       4,849       273       (4,164 )     -       958  
Exercise of share options     32,851       392       (153 )     -       -       239  
Exercise of warrants     285,138       4,223       (986 )     -       -       3,237  
Vesting of RSUs     53,109       668       (668 )     -       -       -  
Vesting of DSUs     10,000       135       (135 )     -       -       -  
Change in terms of DSUs     -       -       241       -       -       241  
Share-based compensation (note 11)     -       -       1,783       -       -       1,783  
Balance – June 30, 2023     21,260,595       216,092       19,059       12,673       (203,458 )     44,366  
                                                 
Balance – January 1, 2024     21,370,565       217,393       19,687       12,031       (217,931 )     31,180  
Net loss for the period     -       -       -       -       (13,118 )     (13,118 )
Cumulative translation adjustment – net of tax of $nil     -       (8,044 )     (670 )     7,277       -       (1,437 )
Shares issued in public offering and private placement (note 10)     3,058,334       21,079       -       -       -       21,079  
Exercise of share options     101       1       (1 )     -       -       -  
Vesting of RSUs     52,835       413       (413 )     -       -       -  
Share-based compensation (note 11)     -       -       1,535       -       -       1,535  
Balance – June 30, 2024     24,481,835       230,842       20,138       19,308       (231,049 )     39,239  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

 

    Six months ended
June 30,
2024
$
   

Six months ended
June 30,

2023
$

 
             
Operating activities                
Net loss for the period     (13,118 )     (14,096 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     383       351  
Amortization of intangible assets (note 6)     101       101  
Depreciation of right-of-use assets (note 7)     108       108  
Share-based compensation (note 11)     1,535       1,783  
Interest and accretion expense (note 14)     339       384  
Deferred revenue     18       142  
Change in fair value of derivative financial instrument (note 14)     -       232  
Net change in amortized cost of trade and other receivables (note 3)     (168 )     (79 )
Changes in non-cash working capital balances                
Trade and other receivables     13       (27 )
Prepaid expenses and deposits     859       465  
Inventory     (168 )     (191 )
Accounts payable and accrued liabilities     (508 )     334  
Income taxes payable     2       16  
Foreign exchange on cash     (844 )     (465 )
Net cash flow used in operating activities     (11,448 )     (10,942 )
                 
Financing activities                
Issuance of common shares (note 10)     22,938       -  
Transactions costs paid (note 10)     (1,859 )     -  
Payment of long-term debt (note 8)     (1,227 )     (372 )
Proceeds from share options exercised     1       239  
Proceeds from warrants exercised     -       2,423  
Payment of lease liability (note 9)     (145 )     (146 )
Total cash flow from financing activities     19,708       2,144  
                 
Net change in cash during the period     8,260       (8,798 )
Foreign exchange on cash     (394 )     1,556  
Cash – Beginning of period     26,213       46,517  
Cash – End of period     34,079       39,275  
                 
Supplemental cash flow information:                
Interest paid, included in financing activities     307       320  
Income taxes paid, included in operating activities     174       22  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, Canada, L4W 5K5.

 

2 Summary of material accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2023, which were prepared in accordance with IFRS Accounting Standards.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2023. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements. The Board of Directors approved these consolidated financial statements on August 8, 2024. These consolidated financial statements comply with IFRS Accounting Standards.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention. The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liability approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

Accounting standards adopted during the year

 

Beginning on January 1, 2024, the Company adopted certain IFRS Accounting Standards and amendments:

 

· Classification of liabilities as current or non-current (Amendments to IAS1)
· Non-current liabilities with covenants (Amendments to IAS1).

 

The adoption of these amendments did not have a material impact on the interim condensed consolidated financial statements.

 

  (1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

Accounting pronouncements issued but not yet effective

 

The IASB has issued classification, measurement and disclosure amendments to IFRS 9, Financial Instruments and IFRS 7, Financial Instruments: Disclosures with an effective date for annual reporting periods beginning on or after January 1, 2026. The amendments clarify the date of recognition and derecognition of some financial assets and liabilities and introduce a new exception for some financial liabilities settled through an electronic payment system. Other changes include a clarification of the requirements when assessing whether a financial asset meets the solely payments of principal and interest criteria and new disclosures for certain instruments with contractual terms that can change cash flows (including instruments where cash flows changes are linked to environment, social or governance targets).

 

IFRS 18, Presentation and Disclosure in Financial Statements (IFRS 18) is a new standard that will provide new presentation and disclosure requirements and which will replace IAS 1, Presentation of Financial Statements (IAS 1). IFRS 18 introduces changes to the structure of the income statement; provides required disclosures in financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements; and provides enhanced principles on aggregation and disaggregation in financial statements. Many other existing principles in IAS 1 have been maintained. IFRS 18 is effective for years beginning on or after January 1, 2027.

 

The adoption of these pronouncements are currently being assessed.

 

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    June 30,
2024
$
   

December 31,

2023
$

 
             
Trade receivables, gross     6,961       7,145  
Loss allowance     (75 )     (76 )
Less amortized cost adjustment     (138 )     (315 )
Trade receivables, net     6,748       6,754  
Tax receivables     210       414  
Other receivables     204       120  
Total trade and other receivables     7,162       7,288  

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At June 30, 2024 there were $746 of trade receivables that were past due (December 31, 2023 - $648).

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to access to customer locations, certain gross trade receivables totalling $3,425 are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $99 and $168 of interest income for the three and six months ended June 30, 2024, respectively, $40 and $79 of interest income for the three and six months ended June 30, 2023).

 

  (2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

4 Inventory

 

    June 30,
2024
$
   

December 31,

2023
$

 
             
Finished goods     4,398       4,646  
Raw materials     2,356       2,351  
Inventory provision     (22 )     (8 )
Total inventory     6,732       6,989  

 

During the three and six months ended June 30, 2024, $751 and $1,274, respectively (three and six months ended June 30, 2023, $507 and $983) of inventory was recognized in cost of sales. The Company increased its inventory provision by $7 and $14 during the three and six months ended June 30, 2024 (decreased its inventory provision by $4 during the three months ended June 30, 2023 and increased its inventory provision by $2 during the six months ended June 30, 2023). There were no other inventory write-downs charged to cost of sales during the period ended June 30, 2024.

 

5 Property and equipment

 

    Leasehold
improvements
$
    Equipment under lease
$
    Total
$
 
                   
At January 1, 2024                        
Cost     542       2,583       3,125  
Accumulated depreciation     (384 )     (1,832 )     (2,216 )
Net book value     158       751       909  
                         
Six months ended June 30, 2024                        
Opening net book value     158       751       909  
Additions     -       159       159  
Foreign exchange     1       (6 )     (5 )
Depreciation     (28 )     (355 )     (383 )
Closing net book value     131       549       680  
                         
At June 30, 2024                        
Cost     542       2,742       3,284  
Accumulated depreciation     (411 )     (2,193 )     (2,604 )
Net book value     131       549       680  

 

 

  (3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

6 Intangible assets

 

    Exclusive
licence
agreement
$
    Software
$
    Proprietary
technology
$
    Brand
$
    Total
$
 
                               
As at January 1, 2024                                        
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (114 )     (605 )     (3,456 )     (681 )     (4,856 )
Net book value     117       373       -       -       490  
                                         
Six months ended June 30, 2024                                        
Opening net book value     117       373       -       -       490  
Foreign exchange     (3 )     (12 )     -       -       (15 )
Amortization     (10 )     (91 )     -       -       (101 )
Closing net book value     104       270       -       -       374  
                                         
As at June 30, 2024                                        
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (127 )     (708 )     (3,456 )     (681 )     (4,972 )
Net book value     104       270       -       -       374  

 

7 Right-of-use assets

 

    Leased
premises
$
 
       
As at January 1, 2024        
Cost     1,679  
Accumulated depreciation     (1,063 )
Net book value     616  
         
Six months ended June 30, 2024        
Opening net book value     616  
Foreign exchange     (20 )
Depreciation     (108 )
Closing net book value     488  
         
As at June 30, 2024        
Cost     1,679  
Accumulated depreciation     (1,191 )
Net book value     488  

 

The Company leases office premises in Mississauga, Canada. The lease agreement ends on September 30, 2026 with the rights to extend for another 5 years, which is not reasonably certain.

 

8 Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2% (CIBC Loan). The Company was required to make interest only payments until October 31, 2023 and monthly repayments of C$208 plus accrued interest commenced on October 31, 2023. All obligations of the Company under the CIBC Loan are guaranteed by current and future subsidiaries of the Company and include security of first priority interests in the assets of the Company and its subsidiaries. Initially, the Company had financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six-month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis.

 

  (4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

On September 26, 2023 an amendment to the CIBC Loan resulted in a change to the financial covenants. The amended covenants are that unrestricted cash must at all times be greater of: (i) to the extent EBITDA is negative for such period, EBITDA for the most recent nine-month period or (ii) $7,500, reported on a monthly basis; and that recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. On March 31, 2024, the Company was in breach of the second covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year. The Company received a waiver from CIBC in relation to this covenant breach.

 

On May 3, 2024, a second amendment to the CIBC Loan resulted in another change to the financial covenants. The amended covenants are that the recurring revenue covenant shall not be tested for any fiscal quarter in the 2024 fiscal year so long as unrestricted cash is no less than 2.5 multiplied by the principal amount of outstanding CIBC Loan at all times. The Company is in compliance with these financial covenants as at June 30, 2024.

 

    June 30,
2024
$
   

December 31,

2023
$

 
             
Balance - Beginning of period     7,104       7,174  
Interest and accretion expense     323       727  
Foreign exchange     (233 )     115  
Repayment     (1,227 )     (912 )
Balance - End of period     5,967       7,104  
Less: Current portion     2,024       2,104  
Long-term portion     3,943       5,000  

 

9 Lease liability

 

    June 30,
2024
$
   

December 31,

2023
$

 
             
Balance – Beginning of Period     837       1,056  
Repayments     (145 )     (292 )
Foreign exchange     (23 )     30  
Interest and accretion expense     16       43  
Balance – End of Period     685       837  
Less: Current portion     258       259  
Long-term portion     427       578  

 

  (5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    June 30,
2024
$
   

December 31,

2023
$

 
                 
24,481,835 (December 31, 2023 – 21,370,565) common shares     230,842       217,393  

 

On January 2, 2024, the Company closed a public offering, resulting in the issuance of 2,666,667 common shares at a price of $7.50, for gross proceeds of $20,000 ($18,238, net of transaction costs). On January 16, 2024, the Company closed a non-brokered private placement, resulting in the issuance of 391,667 common shares at a price of $7.50, for gross proceeds of $2,938 ($2,841, net of transaction costs).

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six months ended June 30, 2024 was $129 and $298, respectively (three and six months ended June 30, 2023 was $293 and $708). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

    Number
of options
    Weighted average exercise price
C$
 
             
Balance - January 1, 2024     1,474,809       16.19  
Granted     28,700       11.24  
Exercised     (101 )     8.57  
Forfeited/expired     (22,000 )     17.74  
Balance - June 30, 2024     1,481,408       16.07  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below:

 

    March 18,
2024
 
       
Exercise price     C$11.24  
Expected volatility     70 %
Expected life of options     6 years  
Risk-free interest rate     3.54 %
Dividend yield     -  
Number of share options issued     28,700  

 

  (6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

The following table summarizes information about the share options outstanding as at June 30, 2024:

 

Exercise price
C$
  Number of
options
outstanding
    Weighted
average
remaining
contractual life (years)
    Number of
options
exercisable
 
                   
8.01 – 10.00     316,508       4.80       313,998  
10.01 – 12.00     138,234       4.97       109,534  
12.01 – 14.00     34,150       7.34       12,511  
14.01 – 16.00     140,956       2.88       135,648  
16.01 – 18.00     418,989       5.90       418,989  
18.01 – 20.00     11,450       8.96       2,862  
20.01 – 22.00     300       6.13       287  
22.01 – 24.00     409,321       6.88       316,487  
24.01 – 26.00     1,500       6.38       1,337  
28.01 – 30.00     10,000       6.70       8,130  
      1,481,408       5.36       1,319,783  

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six months ended June 30, 2024 was $639 and $1,237, respectively (three and six months ended June 30, 2023 was $549 and $1,075, respectively).

 

A summary of the RSU changes during the year are set forth below:

 

   

Number of

RSUs

    Weighted
average
remaining
contractual life (years)
 
             
Balance - January 1, 2024     493,396       1.99  
Granted     30,000       2.92  
Vested     (52,835 )     -  
Forfeited     (11,666 )     -  
Balance - June 30, 2024     458,895       1.75  

  

A summary of the DSU changes during the period are set forth below:

 

   

Number of

DSUs

 
         
Balance - January 1, 2024 & June 30, 2024     75,000  

  

  (7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

12 Revenue

 

    Three Months ended June 30,  
    2024
$
   

2023

$

 
    Contracts with customers     Leasing     Total     Contracts with customers     Leasing     Total  
                                     
Recurring - non-capital     1,180       280       1,460       1,302       300       1,602  
Capital equipment     773       -       773       -       -       -  
      1,953       280       2,233       1,302       300       1,602  

 

 

    Six months ended June 30,  
    2024
$
   

2023

$

 
    Contracts with customers     Leasing     Total     Contracts with customers     Leasing     Total  
                                     
Recurring - non-capital     2,442       500       2,942       2,559       510       3,069  
Capital equipment     1,201       -       1,201       393       -       393  
      3,643       500       4,143       2,952       510       3,462  

  

13 Nature of expenses

 

    Three months
ended
June 30,
2024
$
    Three months
ended
June 30,
2023
$
    Six months
ended
June 30,
2024
$
    Six months
ended
June 30,
2023
$
 
                         
Production and manufacturing costs     323       92       432       308  
Salaries and benefits     4,380       3,107       8,372       6,864  
Consulting fees     1,539       1,537       3,144       2,555  
Research and development expense     978       574       1,734       1,390  
Sales and marketing expenses     883       619       1,592       1,102  
Amortization and depreciation     287       277       592       560  
Share-based compensation     768       842       1,535       1,783  
Rent     108       219       202       500  
Software/Hardware     132       88       344       248  
Insurance     325       359       656       719  
Office and shop supplies     25       55       60       188  
Other expenses     317       269       796       519  
Expected credit loss (note 3)     1       -       (1 )     -  
      10,066       8,038       19,458       16,736  

 

  (8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

14 Net finance expense/(income)

 

    Three months
ended
June 30,
2024
$
    Three months
ended
June 30,
2023
$
    Six months
ended
June 30,
2024
$
    Six months
ended
June 30,
2023
$
 
                         
Change in fair value of derivative financial instrument     -       353       -       232  
Lease liability interest expense (note 9)     8       11       16       23  
Other interest income on cash and cash equivalents     (476 )     (455 )     (1,038 )     (752 )
Interest income on trade and other receivables (note 3)     (99 )     (40 )     (168 )     (79 )
CIBC loan Interest expense (note 8)     154       181       323       361  
Net foreign exchange (gain)/loss     (521 )     834       (1,389 )     954  
      (934 )     884       (2,256 )     739  

 

Credit risk

 

Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company is exposed to credit risk on its cash and trade and other receivable balances. The Company’s cash management policies include ensuring cash is deposited in Canadian chartered banks.

 

The Company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables are grouped based on shared credit risk characteristics and the days past due.

 

At June 30, 2024, the expected loss rates are based on comparable company payment profiles of sales over a period of 36 months before June 30, 2024 and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current information on macroeconomic factors affecting the ability of the customers to settle the receivables.

 

The loss allowance as at June 30, 2024 for trade receivables is as follows:

 

                                  2024  
    Current     0–30 days     31-60 days     61-90 days     90+  days     Total  
                                     
Expected loss rate     0.84 %     1.42 %     1.35 %     2.46 %     3.62 %        
Gross carrying amount     6,214       132       42       -       573       6,961  
Loss allowance     52       2       1       -       20       75  

 

Foreign currency risk

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

  (9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                      June 30, 2024  
    US
dollars
$
    Euro
$
    Canadian
dollars
$
    Chinese renminbi
$
    Total
$
 
                               
Cash     32,141       880       897       161       34,079  
Trade and other receivables     4,516       1,432       1,214       -       7,162  
Accounts payable and accrued liabilities     (404 )     (409 )     (1,846 )     (12 )     (2,671 )
Lease liability     -       -       (685 )     -       (685 )
Long-term debt     -       -       (5,967 )     -       (5,967 )

 

As at June 30, 2024, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $217 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, lease liability and long-term debt. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

Liquidity risk

 

Liquidity risk is the risk the Company may encounter difficulties in meeting its financial liability obligations as they come due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis.

 

The Company controls liquidity risk through management of working capital, cash flows and the availability and sourcing of financing. The Company’s ability to accomplish all of its future strategic plans is dependent on obtaining additional financing or executing other strategic options by the second half of the year ending December 31, 2025; however, there is no assurance the Company will achieve these objectives.

 

The following table summarizes the Company’s significant contractual, undiscounted cash flows related to its financial liabilities.

 

                      June 30, 2024  
    Carrying
amount
$
    Future
cash
flows
$
    Less than
1 year
$
    Between
1 year and
5 years
$
 
                         
Accounts payable and accrued liabilities     2,671       2,671       2,671       -  
Lease liability     685       730       288       442  
Long-term debt     5,967       7,166       2,480       4,686  
      9,323       10,567       5,439       5,128  

 

  (10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    Three months
ended
June 30,
2024
    Three months
ended
June 30,
2023
    Six months
ended
June 30,
2024
    Six months
ended
June 30,
2023
 
                         
Net loss for the period   $ 6,919     $ 7,355     $ 13,118     $ 14,096  
Weighted average number of common shares     24,440,444       21,165,107       24,373,869       21,044,330  
Basic and diluted loss per share   $ 0.28     $ 0.35     $ 0.54     $ 0.67  

 

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs and DSUs. Of the 1,481,408 share options (June 30, 2023 – 1,479,596), 458,895 RSUs (June 30, 2023 – 385,752), and 75,000 DSUs (June 30, 2023 – 50,000) not included in the calculation of diluted loss per share for the period ended June 30, 2024, 1,319,783 (June 30, 2023 – 1,158,702) were exercisable.

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    Three months
ended
June 30,
2024
$
    Three months
ended
June 30,
2023
$
    Six months
ended
June 30,
2024
$
    Six months
ended
June 30,
2023
$
 
                         
Salaries and employee benefits     673       253       1,023       731  
Directors’ fees     69       75       138       156  
Share-based compensation     485       577       1,027       1,354  
      1,227       905       2,188       2,241  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

  (11)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

For the three months ended June 30, 2024:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                                
Recurring - non-capital     99       1,101       260       1,460  
Capital equipment     773       -       -       773  
      872       1,101       260       2,233  

 

For the six months ended June 30, 2024:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                                
Recurring - non-capital     203       2,259       480       2,942  
Capital equipment     773       -       428       1,201  
      976       2,259       908       4,143  

 

For the three months ended June 30, 2023:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                                
Recurring - non-capital     99       1,286       217       1,602  
      99       1,286       217       1,602  

  

For the six months ended June 30, 2023:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                                
Recurring - non-capital     140       2,346       583       3,069  
Capital equipment     -       -       393       393  
      140       2,346       976       3,462  

 

Other financial information by segment as at and for the six months ended June 30, 2024:

 

    Canada
$
    USA
$
    Germany
$
    China
$
    Finland
$
    Total
$
 
                                     
Total assets     40,817       3,823       1,907       175       3,310       50,032  
Intangible assets     374       -       -       -       -       374  
Property and equipment     131       549       -       -       -       680  
Right-of-use assets     488       -       -       -       -       488  
Amortization of intangible assets     101       -       -       -       -       101  
Depreciation of property and equipment     28       355       -       -       -       383  
Depreciation of right-of-use assets     108       -       -       -       -       108  

 

  (12)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

Other financial information by segment as at and for the year ended December 31, 2023:

 

    Canada
$
    USA
$
    Germany
$
    China
$
    Finland
$
    Total
$
 
                                     
Total assets     34,257       4,067       1,952       82       3,553       43,911  
Intangible assets     490       -       -       -       -       490  
Property and equipment     158       751       -       -       -       909  
Right-of-use assets     616       -       -       -       -       616  
Amortization of intangible assets     202       -       -       -       -       202  
Depreciation of property and equipment     57       670       -       -       -       727  
Depreciation of right-of-use assets     217       -       -       -       -       217  

 

 

 

 

 

 

 

 

 

 

 

(13)