Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

May 9, 2024

Exhibit 99.2

 

PROFOUND MEDICAL CORP.

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

 

MARCH 31, 2024

 

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

      March 31,
2024
$
     

December 31,

2023
$

 
         
Assets        
         
Current assets        
Cash     41,180       26,213  
Trade and other receivables (note 3)     6,510       7,288  
Inventory (note 4)     6,976       6,989  
Prepaid expenses and deposits     875       1,406  
Total current assets     55,541       41,896  
                 
Property and equipment (note 5)     866       909  
Intangible assets (note 6)     428       490  
Right-of-use assets (note 7)     547       616  
                 
Total assets     57,382       43,911  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,875       3,282  
Deferred revenue     644       721  
Long-term debt (note 8)     6,482       2,104  
Lease liabilities (note 9)     253       259  
Income taxes payable     13       -  
Total current liabilities     10,267       6,366  
                 
Deferred tax liability     59       59  
Long-term debt (note 8)     -       5,000  
Deferred revenue     697       728  
Lease liabilities (note 9)     501       578  
                 
Total liabilities     11,524       12,731  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     232,763       217,393  
Contributed surplus     19,985       19,687  
Accumulated other comprehensive income     17,240       12,031  
Deficit     (224,130 )     (217,931 )
                 
Total Shareholders’ Equity     45,858       31,180  
                 
Total Liabilities and Shareholders’ Equity     57,382       43,911  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

      Three months ended
March 31,
2024
$
      Three months ended
March 31,
2023
$
 
         
Revenue (note 12)        
Recurring - non-capital     1,482       1,467  
Capital equipment     428       393  
      1,910       1,860  
Cost of sales (note 13)     641       647  
Gross profit     1,269       1,213  
                 
Operating expenses (note 13)                
Research and development     3,933       3,840  
General and administrative     2,387       2,106  
Selling and distribution     2,431       2,105  
Total operating expenses     8,751       8,051  
                 
Operating loss     7,482       6,838  
                 
Net finance expense (income) (note 14)     (1,322 )     (145 )
                 
Loss before income taxes     6,160       6,693  
                 
Income tax expense     39       48  
                 
Net loss attributed to shareholders for the period     6,199       6,741  
                 
Other comprehensive (income) loss                
Item that may be reclassified to loss                
Foreign currency translation adjustment - net of tax     (5,209 )     47  
                 
Net loss and comprehensive loss for the period     990       6,788  
                 
Loss per share (note 15)                
Basic and diluted loss per common share     0.26       0.32  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

      Number
of shares
      Share
capital
$
      Contributed
surplus
$
      Accumulated
other
comprehensive
income
$
      Deficit
$
      Total
$
 
                         
Balance – January 1, 2023     20,879,497       205,825       18,704       16,837       (189,362 )     52,004  
                                                 
Net loss for the period     -       -       -       -       (6,741 )     (6,741 )
Cumulative translation adjustment – net of tax of $nil     -       169       (14 )     (47 )     -       108  
Exercise of share options     500       1       (1 )     -       -       -  
Exercise of Warrants     234,335       3,409       (986 )     -       -       2,423  
Share-based compensation (note 11)     -       -       941       -       -       941  
Balance – March 31, 2023     21,114,332       209,404       18,644       16,790       (196,103 )     48,735  
                                                 
Balance – January 1, 2024     21,370,565       217,393       19,687       12,031       (217,931 )     31,180  
Net loss for the period     -       -       -       -       (6,199 )     (6,199 )
Cumulative translation adjustment – net of tax of $nil     -       (5,709 )     (469 )     5,209       -       (969 )
Shares issued in public offering and private placement (note 10)     3,058,334       21,079       -       -       -       21,079  
Share-based compensation (note 11)     -       -       767       -       -       767  
Balance – March 31, 2024     24,428,899       232,763       19,985       17,240       (224,130 )     45,858  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

      Three months ended
March 31,
2024
$
      Three months ended
March 31,
2023
$
 
         
Operating activities        
Net loss for the period     (6,199 )     (6,741 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     199       179  
Amortization of intangible assets (note 6)     51       50  
Depreciation of right-of-use assets (note 7)     55       54  
Share-based compensation (note 11)     767       941  
Interest and accretion expense (note 14)     177       192  
Deferred revenue     (107 )     212  
Change in fair value of derivative financial instrument (note 14)     -       (121 )
Net change in amortized cost of trade and other receivables (note 3)     (69 )     (39 )
Changes in non-cash working capital balances                
Trade and other receivables     854       (600 )
Prepaid expenses and deposits     553       364  
Inventory     (180 )     (330 )
Accounts payable and accrued liabilities     (570 )     (21 )
Provisions     -       6  
Income taxes payable     13       48  
Foreign exchange on cash     (642 )     (17 )
Net cash flow used in operating activities     (5,098 )     (5,823 )
                 
Financing activities                
Issuance of common shares (note 10)     22,938       -  
Transactions costs paid (note 10)     (1,859 )     -  
Payment of long-term debt (note 8)     (623 )     (206 )
Proceeds from warrants exercised     -       2,423  
Payment of lease liabilities (note 9)     (73 )     (73 )
Total cash flow from financing activities     20,383       2,144  
                 
Net change in cash during the period     15,285       (3,679 )
Foreign exchange on cash     (318 )     146  
Cash – Beginning of period     26,213       46,517  
Cash – End of period     41,180       42,984  

 

Supplemental cash flow information:

Interest paid, included in financing activities     159       157  
Income taxes paid, included in operating activities     14       11  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, Canada, L4W 5K5.

 

2 Summary of material accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2023, which were prepared in accordance with IFRS Accounting Standards.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2023. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements. The Board of Directors approved these consolidated financial statements on May 9, 2024. These consolidated financial statements comply with IFRS Accounting Standards.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention. The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

Accounting standards adopted during the year

 

Beginning on January 1, 2024, the Company adopted certain IFRS Accounting Standards and amendments:

 

· Classification of liabilities as current or non-current (Amendments to IAS1)
· Non-current liabilities with covenants (Amendments to IAS1).

 

The adoption of these amendments did not have a material impact on the interim condensed consolidated financial statements.

(1)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

     

March 31,

2024
$

     

December 31,

2023
$

 
         
Trade receivables, gross     6,557       7,145  
Loss allowance     (74 )     (76 )
Less amortized cost adjustment     (239 )     (315 )
Trade receivables, net     6,244       6,754  
Tax receivables     66       414  
Other receivables     200       120  
Total trade and other receivables     6,510       7,288  

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At March 31, 2024 there were $967 of trade receivables that were past due (December 31, 2023 - $648).

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to access to customer locations, certain gross trade receivables totalling $3,737 are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $69 net interest income for the three months ended March 31, 2024 ($39 for the three months ended March 31, 2023).

 

4 Inventory

 

      March 31,
2024
$
     

December 31,

2023
$

 
         
Finished goods     4,781       4,646  
Raw materials     2,210       2,351  
Inventory provision     (15 )     (8 )
Total inventory     6,976       6,989  

 

During the three months ended March 31, 2024, $523 (three months ended March 31, 2023 - $476) of inventory was recognized in cost of sales. The Company increased its inventory provision by $7 during the three months ended March 31, 2024 (three months ended March 31, 2023 – $6). There were no other inventory write-downs charged to cost of sales during the period ended March 31, 2024.

 

 

(2)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

5 Property and equipment

 

      Leasehold
improvements
$
     

Equipment

under lease
$

      Total
$
 
             
At January 1, 2024            
Cost     542       2,583       3,125  
Accumulated depreciation     (384 )     (1,832 )     (2,216 )
Net book value     158       751       909  
                         
Three months ended March 31, 2024                        
Opening net book value     158       751       909  
Additions     -       159       159  
Foreign exchange     (5 )     2       (3 )
Depreciation     (14 )     (185 )     (199 )
Closing net book value     139       727       866  
                         
At March 31, 2024                        
Cost     542       2,742       3,284  
Accumulated depreciation     (403 )     (2,015 )     (2,418 )
Net book value     139       727       866  

 

6 Intangible assets

 

      Exclusive
licence
agreement
$
      Software
$
      Proprietary
technology
$
      Brand
$
      Total
$
 
                     
As at January 1, 2024                    
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (114 )     (605 )     (3,456 )     (681 )     (4,856 )
Net book value     117       373       -       -       490  
                                         
Three months ended March 31, 2024                                        
Opening net book value     117       373       -       -       490  
Foreign exchange     (2 )     (9 )     -       -       (11 )
Amortization     (5 )     (46 )     -       -       (51 )
Closing net book value     110       318       -       -       428  
                                         
As at March 31, 2024                                        
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (121 )     (660 )     (3,456 )     (681 )     (4,918 )
Net book value     110       318       -       -       428  

 

 

(3)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

7 Right-of-use assets

 

      Leased
premises
$
 
     
As at January 1, 2024    
Cost     1,679  
Accumulated depreciation     (1,063 )
Net book value     616  
         
Three months ended March 31, 2024        
Opening net book value     616  
Foreign exchange     (14 )
Depreciation     (55 )
Closing net book value     547  
         
As at March 31, 2024        
Cost     1,679  
Accumulated depreciation     (1,132 )
Net book value     547  

 

The Company leases office premises in Mississauga, Canada. The lease agreement ends on September 30, 2026 with the rights to extend for another 5 years, which is not reasonably certain.

 

8 Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2% (CIBC Loan). The Company was required to make interest only payments until October 31, 2023 and monthly repayments of C$208 plus accrued interest commenced on October 31, 2023. All obligations of the Company under the CIBC Loan are guaranteed by current and future subsidiaries of the Company and include security of first priority interests in the assets of the Company and its subsidiaries. Initially, the Company had financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six-month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis.

 

On September 26, 2023 an amendment to the CIBC Loan resulted in a change to the financial covenants. The amended covenants are that unrestricted cash must at all times be greater of: (i) to the extent EBITDA is negative for such period, EBITDA for the most recent nine-month period or (ii) $7,500, reported on a monthly basis; and that recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. The Company is compliant with the first covenant whereby unrestricted cash is at all times greater than EBITDA for the most recent nine-month period ended March 31, 2024. However, the Company is in breach with the second covenant whereby recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year as at March 31, 2024. The loan is classified as current since CIBC has the right to demand the repayment of the loan. If CIBC demands repayment of the loan, the Company has sufficient cash to cover the repayment of the loan and would have $34,517 cash remaining.

 

(4)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

On May 3, 2024, the Company received a waiver from CIBC and an amendment to the CIBC Loan which resulted in an amendment to the financial covenants. The amended covenants are that the recurring revenue covenant shall not be tested for any fiscal quarter in the 2024 fiscal year so long as unrestricted cash is no less than 2.5 multiplied by the principal amount of outstanding CIBC Loan at all times.

 

      March 31,
2024
$
     

December 31,

2023
$

 
         
Balance - Beginning of period     7,104       7,174  
Interest and accretion expense     169       727  
Foreign exchange     (168 )     115  
Repayment     (623 )     (912 )
Balance - End of period     6,482       7,104  
Less: Current portion     6,482       2,104  
Long-term portion     -       5,000  

 

9 Lease liabilities

 

      March 31,
2024
$
     

December 31,

2023
$

 
         
Balance – Beginning of Period     837       1,056  
Repayments     (73 )     (292 )
Foreign exchange     (18 )     30  
Interest and accretion expense     8       43  
Balance – End of Period     754       837  
Less: Current portion     253       259  
Long-term portion     501       578  

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

      March 31,
2024
$
     

December 31,

2023
$

 
         
24,428,899 (December 31, 2023 – 21,370,565) common shares     232,763       217,393  

 

(5)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

On January 2, 2024, the Company closed a public offering, resulting in the issuance of 2,666,667 common shares at a price of $7.50, for gross proceeds of $20,000 ($18,238, net of transaction costs).

 

On January 16, 2024, the Company closed a non-brokered private placement, resulting in the issuance of 391,667 common shares at a price of $7.50, for gross proceeds of $2,938 ($2,841, net of transaction costs).

 

On September 6, 2023, the Company entered into an at-the-market equity program (ATM Program), under which the Company may from time to time in its sole discretion, issue and sell through its securities dealers acting as agents up to $30,000 of common shares. Through March 31, 2024, the Company has not issued any common shares of the Company under the ATM Program and is no longer in effect due to the expiry of the Company’s shelf prospectus.

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three months ended March 31, 2024 was $169 (three months ended March 31, 2023 – $415). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

     

Number
of options

     

Weighted

average exercise

price
C$

 
         
Balance - January 1, 2024     1,474,809       16.19  
Granted     28,700       11.24  
Forfeited/expired     (12,650 )     17.40  
Balance - March 31, 2024     1,490,859       16.08  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

      March 18,
2024
 
     
Exercise price     C$11.24  
Expected volatility     70 %
Expected life of options     6 years  
Risk-free interest rate     3.54 %
Dividend yield     -  
Number of share options issued     28,700  

 

 

(6)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

The following table summarizes information about the share options outstanding as at March 31, 2024:

 

Exercise price

C$

 

Number of

options

outstanding

 

Weighted

average

remaining

contractual

life (years)

 

Number of

options

exercisable

 
               
8.01 – 10.00    317,109   5.05    314,319  
10.01 – 12.00    138,234   5.22    109,534  
12.01 – 14.00    34,650   7.61    11,834  
14.01 – 16.00    142,456   3.18    135,585  
16.01 – 18.00    420,189   6.15    400,997  
18.01 – 20.00    15,450   9.21    -     
20.01 – 22.00    300   6.38    267  
22.01 – 24.00    410,671   7.13    291,823  
24.01 – 26.00    1,800   6.65    1,484  
28.01 – 30.00   10,000   6.95   7,504  
    1,490,859   5.89   1,273,347  

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three months ended March 31, 2024 was $598 (three months ended March 31, 2023 – $526).

 

A summary of the RSU changes during the year are set forth below:

 

     

Number of

RSUs

      Weighted
average
remaining
contractual life (years)
 
         
Balance - January 1, 2024     493,396       1.99  
Granted     30,000       2.92  
Forfeited     (11,666 )     -  
Balance - March 31, 2024     511,730       1.82  

 

 

A summary of the DSU changes during the period are set forth below:

 

   

 

Number of

DSUs

 

     
Balance - January 1, 2024 & March 31, 2024     75,000  

 

(7)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

12 Revenue

 

    Three Months ended March 31,
    2024
$
 

2023

$

      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                         
Recurring - non-capital     1,262       220       1,482       1,257       210       1,467  
Capital equipment     -       428       428       393       -       393  
      1,262       648       1,910       1,650       210       1,860  

 

13 Nature of expenses

 

      Three months ended
March 31,
2024
$
      Three months ended
March 31,
2023
$
 
         
Production and manufacturing costs     109       216  
Salaries and benefits     3,992       3,757  
Consulting fees     1,605       1,018  
Research and development expenses     756       816  
Sales and marketing expenses     709       483  
Amortization and depreciation     305       283  
Share-based compensation     767       941  
Rent     94       281  
Software/hardware     212       160  
Insurance     331       360  
Office and shop supplies     35       133  
Other expenses     479       250  
Expected credit loss (note 3)     (2 )     -  
      9,392       8,698  

 

14 Net finance expense (income)

 

      Three months ended
March 31,
2024
$
      Three months ended
March 31,
2023
$
 
         
Change in fair value of derivative financial instrument     -       (121 )
Lease liability interest expense (note 9)     8       12  
Interest income     (562 )     (297 )
Net change for amortized cost of trade and other receivables (note 3)     (69 )     (39 )
CIBC loan interest expense (note 8)     169       180  
Net foreign exchange loss (gain)     (868 )     120  
      (1,322 )     (145 )

 

(8)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

Credit risk

 

Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company is exposed to credit risk on its cash and trade and other receivable balances. The Company’s cash management policies include ensuring cash is deposited in Canadian chartered banks.

 

The Company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables are grouped based on shared credit risk characteristics and the days past due.

 

At March 31, 2024, the expected loss rates are based on comparable company payment profiles of sales over a period of 36 months before March 31, 2024 and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current information on macroeconomic factors affecting the ability of the customers to settle the receivables.

 

The loss allowance as at March 31, 2024 for trade receivables is as follows:

 

                          2024  
      Current       0–30 days       31-60 days       61-90 days       90+  days       Total  
                         
Expected loss rate     0.84 %     1.42 %     1.35 %     2.46 %     3.62 %        
Gross carrying amount     5,590       265       89       -       613       6,557  
Loss allowance     47       4       1       -       22       74  

 

Foreign currency risk

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                      March 31, 2024  
      US
dollars
$
      Euro
$
      Canadian
dollars
$
     

Chinese

renminbi
$

      Total
$
 
                     
Cash     38,002       606       2,391       181       41,180  
Trade and other receivables     4,364       1,880       266       -       6,510  
Accounts payable and accrued liabilities     (622 )     (400 )     (1,836 )     (17 )     (2,875 )
Lease liabilities     -       -       (754 )     -       (754 )
Long-term debt     -       -       (6,482 )     -       (6,482 )

 

(9)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

As at March 31, 2024, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $208 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, lease liabilities and long-term debt. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

Liquidity risk

 

Liquidity risk is the risk the Company may encounter difficulties in meeting its financial liability obligations as they come due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis.

 

The Company controls liquidity risk through management of working capital, cash flows and the availability and sourcing of financing. The Company’s ability to accomplish all of its future strategic plans is dependent on obtaining additional financing or executing other strategic options; however, there is no assurance the Company will achieve these objectives.

 

The following table summarizes the Company’s significant contractual, undiscounted cash flows related to its financial liabilities following the receipt of a waiver in relation to the covenant breach on the CIBC loan.

 

                2024  
    Carrying
amount
$
      Future
cash
flows
$
      Less than
1 year
$
      Between
1 year and
5 years
$
 
                 
Accounts payable and accrued liabilities     2,875       2,875       2,875       -  
Lease liabilities     754       810       291       519  
Long-term debt     6,482       7,874       2,565       5,309  
      10,111       11,559       5,731       5,828  

 

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

      Three months ended
March 31,
2024
      Three months ended
March 31,
2023
 
         
Net loss for the period   $ 6,199     $ 6,741  
Weighted average number of common shares     24,295,749       20,922,209  
Basic and diluted loss per share   $ 0.26     $ 0.32  

 

(10)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs and DSUs. Of the 1,490,859 share options (March 31, 2023 – 1,521,025), 511,730 RSUs (March 31, 2023 – 444,861), and 75,000 DSUs (March 31, 2023 – 60,000) not included in the calculation of diluted loss per share for the period ended March 31, 2024, 1,273,347 (March 31, 2023 – 1,162,041) were exercisable.

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

      Three months ended
March 31,
2024
$
      Three months ended
March 31,
2023
$
 
         
Salaries and employee benefits     350       478  
Directors’ fees     69       81  
Share-based compensation     542       777  
      961       1,336  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

For the three months ended March 31, 2024:

 

      Canada
$
      USA
$
      Germany
$
      Total
$
 
                 
Revenue                
Recurring - non-capital     104       1,158       220       1,482  
Capital equipment     -       -       428       428  
      104       1,158       648       1,910  

 

For the three months ended March 31, 2023:

 

      Canada
$
      USA
$
      Germany
$
      Total
$
 
                 
Revenue                
Recurring - non-capital     41       1,060       366       1,467  
Capital equipment     -       -       393       393  
      41       1,060       759       1,860  

 

 

(11)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2024

In USD (000s)

 

Other financial information by segment as at March 31, 2024:

 

      Canada
$
      USA
$
      Germany
$
      China
$
      Finland
$
      Total
$
 
                         
Total assets     47,576       3,811       2,297       195       3,503       57,382  
Intangible assets     428       -       -       -       -       428  
Property and equipment     139       727       -       -       -       866  
Right-of-use assets     547       -       -       -       -       547  
Amortization of intangible assets     51       -       -       -       -       51  
Depreciation of property and equipment     14       185       -       -       -       199  
Depreciation of right-of-use assets     55       -       -       -       -       55  

 

Other financial information by segment as at December 31, 2023:

 

      Canada
$
      USA
$
      Germany
$
      China
$
      Finland
$
      Total
$
 
                         
Total assets     34,257       4,067       1,952       82       3,553       43,911  
Intangible assets     490       -       -       -       -       490  
Property and equipment     158       751       -       -       -       909  
Right-of-use assets     616       -       -       -       -       616  
Amortization of intangible assets     202       -       -       -       -       202  
Depreciation of property and equipment     57       670       -       -       -       727  
Depreciation of right-of-use assets     217       -       -       -       -       217  

 

 

 

(12)