Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

November 2, 2023

Exhibit 99.2

 

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

SEPTEMBER 30, 2023

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

 

      September 30,
2023
$
     

December 31,

2022
$

 
         
Assets        
         
Current assets        
Cash     33,625       46,517  
Trade and other receivables (note 3)     6,619       6,344  
Inventory (note 4)     7,425       7,941  
Prepaid expenses and deposits     648       1,222  
Total current assets     48,317       62,024  
                 
Property and equipment (note 5)     940       899  
Intangible assets (note 6)     530       680  
Right-of-use assets (note 7)     657       818  
                 
Total assets     50,444       64,421  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,016       2,091  
Deferred revenue     673       471  
Long-term debt (note 8)     1,905       523  
Derivative financial instrument (note 8)     —         563  
Lease liabilities (note 9)     250       239  
Income taxes payable     343       298  
Total current liabilities     5,187       4,185  
                 
Long-term debt (note 8)     5,341       6,651  
Deferred revenue     727       764  
Lease liabilities (note 9)     629       817  
                 
Total liabilities     11,884       12,417  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     212,608       205,825  
Contributed surplus     18,386       18,704  
Accumulated other comprehensive income     16,588       16,837  
Deficit     (209,022 )     (189,362 )
                 
Total Shareholders’ Equity     38,560       52,004  
                 
Total Liabilities and Shareholders’ Equity     50,444       64,421  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

      Three
months
ended
September 30,
2023
$
      Three
months
ended
September 30,
2022
$
      Nine months
ended
September 30,
2023
$
      Nine months
ended
September 30,
2022
$
 
                 
Revenue (note 12)                
Recurring - non-capital     1,728       1,235       4,797       3,420  
Capital equipment     —         800       393       2,004  
      1,728       2,035       5,190       5,424  
Cost of sales (note 13)     668       945       1,867       2,962  
Gross profit     1,060       1,090       3,323       2,462  
                                 
Operating expenses (note 13)                                
Research and development     3,415       4,733       10,410       11,601  
General and administrative     2,024       2,393       6,210       7,371  
Selling and distribution     2,181       2,198       6,537       6,794  
Total operating expenses     7,620       9,324       23,157       25,766  
                                 
Operating loss     6,560       8,234       19,834       23,304  
                                 
Net finance income (note 14)     (1,014 )     (3,271 )     (275 )     (4,243 )
                                 
Loss before taxes     5,546       4,963       19,559       19,061  
                                 
Income taxes     18       34       101       81  
                                 
Net loss attributed to shareholders for the period     5,564       4,997       19,660       19,142  
                                 
Other comprehensive (income) loss                                
Item that may be reclassified to loss                                
Foreign currency translation adjustment- net of tax     (3,915 )     (11,103 )     249       (14,992 )
Net loss and comprehensive loss/(income) for the period     1,649       (6,106 )     19,909       4,150  
                                 
Loss per share (note 15)                                
Basic and diluted loss per common share     0.26       0.24       0.93       0.92  

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

      Number
of shares
      Share
capital
$
      Contributed
surplus
$
      Accumulated
other
comprehensive
income
$
      Deficit
$
      Total
$
 
                         
Balance – January 1, 2022     20,776,217       219,579       16,986       4,746       (160,693 )     80,618  
                                                 
Net loss for the period     —         —         —         —         (19,142 )     (19,142 )
Cumulative translation adjustment – net of tax of $nil     —         (17,655 )     (2,630 )     14,992       —         (5,293 )
Exercise of share options     40,405       442       (179 )     —         —         263  
Vesting of RSUs     59,405       1,032       (1,032 )     —         —         —    
Share-based compensation (note 11)     —         —         3,673       —         —         3,673  
Balance – September 30, 2022     20,876,027       203,398       16,818       19,738       (179,835 )     60,119  
                                                 
Balance – January 1, 2023     20,879,497       205,825       18,704       16,837       (189,362 )     52,004  
Net loss for the period     —         —         —         —         (19,660 )     (19,660 )
Cumulative translation adjustment – net of tax of $nil     —         1,360       (1,086 )     (249 )     —         25  
Exercise of share options     33,299       397       (156 )     —         —         241  
Exercise of warrants     285,138       4,223       (986 )     —         —         3,237  
Vesting of RSUs     157,799       668       (668 )     —         —         —    
Vesting of DSUs     10,000       135       (135 )     —         —         —    
Change in terms of DSUs (note 11)     —         —         203       —         —         203  
Share-based compensation (note 11)     —         —         2,510       —         —         2,510  
Balance – September 30, 2023     21,365,733       212,608       18,386       16,588       (209,022 )     38,560  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

      Nine months ended
September 30,
2023
$
      Nine months ended
September 30,
2022
$
 
         
Operating activities        
Net loss for the period     (19,660 )     (19,142 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     532       520  
Amortization of intangible assets (note 6)     152       654  
Depreciation of right-of-use assets (note 7)     163       174  
Share-based compensation (note 11)     2,510       3,673  
Interest and accretion expense     582       46  
Deferred revenue     163       13  
Change in fair value of derivative financial instrument (note 14)     232       (145 )
Interest income on trade and other receivables (note 3)     (119 )     (251 )
Changes in non-cash working capital balances                
Trade and other receivables     (155 )     (1,235 )
Prepaid expenses and deposits     574       654  
Inventory     (54 )     (1,294 )
Accounts payable and accrued liabilities     165       (501 )
Income taxes payable     45       —    
Foreign exchange on cash     (410 )     (2,348 )
Net cash flow used in operating activities     (15,280 )     (19,182 )
                 
Financing activities                
Payment of long-term debt interest (note 8)     (489 )     —    
Proceeds from share options exercised     241       263  
Proceeds from warrants exercised     2,423       —    
Payment of lease liabilities (note 9)     (220 )     (240 )
Total cash from financing activities     1,955       23  
                 
Net change in cash during the period     (13,325 )     (19,159 )
Foreign exchange on cash     433       (1,785 )
Cash – Beginning of period     46,517       67,152  
Cash – End of period     33,625       46,208  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its interim condensed consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2022, which were prepared in accordance with IFRS.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2022 prepared in accordance with IFRS. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements.

 

The Board of Directors approved these consolidated financial statements on November 2, 2023.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument, which was measured at fair value through profit or loss.

 

The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

(1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

 

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

     

September 30,

2023

$

     

December 31,
2022

$

 
                 
Trade receivables     6,385       5,837  
Indirect tax receivables     171       494  
Other receivables     63       13  
Total trade and other receivables     6,619       6,344  

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At September 30, 2023 and December 31, 2022 there were no trade receivables that were past due.

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $40 and $119 of interest income for the three and nine months ended September 30, 2023, respectively ($39 and $251 of interest income for the three and nine months ended September 30, 2022, respectively).

 

4 Inventory

 

     

September 30,

2023

$

     

December 31,
2022

$

 
                 
Finished goods     5,048       5,455  
Raw materials     2,392       2,491  
Inventory provision     (15 )     (5 )
Total inventory     7,425       7,941  

 

During the three and nine months ended September 30, 2023, $496 and $1,479 , respectively (three and nine months ended September 30, 2022, $669 and $1,848, respectively) of inventory was recognized in cost of sales. The Company increased its inventory provision by $8 during the three months ended September 30, 2023 and increased its inventory provision by $10 during the nine months ended September 30, 2023 (decreased its inventory provision by $18 and increased its inventory provision by $3 during the three and nine months ended September 30, 2022, respectively). There were no other inventory writedowns charged to cost of sales during the period ended September 30, 2023.

 

(2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

 

5 Property and equipment

 

     

Leasehold

improvements

$

     

Equipment
under lease

$

     

Total

$

 
                         
At January 1, 2023                        
Cost     542       1,835       2,377  
Accumulated depreciation     (330 )     (1,148 )     (1,478 )
Net book value     212       687       899  
                         
Nine months ended September 30, 2023                        
Opening net book value     212       687       899  
Additions     —         572       572  
Foreign exchange     —         1       1  
Depreciation     (43 )     (489 )     (532 )
Closing net book value     169       771       940  
                         
At September 30, 2023                        
Cost     542       2,408       2,950  
Accumulated depreciation     (373 )     (1,637 )     (2,010 )
Net book value     169       771       940  

 

6 Intangible assets

 

    Exclusive
licence
agreement
$
  Software
$
  Total
$
             
As at January 1, 2023            
Cost     231       978       1,209  
Accumulated amortization     (96 )     (433 )     (529 )
Net book value     135       545       680  
                         
Nine months ended September 30, 2023                        
Opening net book value     135       545       680  
Foreign exchange     1       1       2  
Amortization     (16 )     (136 )     (152 )
Closing net book value     120       410       530  
                         
At September 30, 2023                        
Cost     231       978       1,209  
Accumulated amortization     (111 )     (568 )     (679 )
Net book value     120       410       530  

 

(3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

7 Right-of-use assets

 

     

Leased
premises

$

 
         
As at January 1, 2023        
Cost     1,679  
Accumulated depreciation     (861 )
Net book value     818  
         
Nine months ended September 30, 2023        
Opening net book value     818  
Foreign exchange     2  
Depreciation     (163 )
Closing net book value     657  
         
As at September 30, 2023        
Cost     1,679  
Accumulated depreciation     (1,022 )
Net book value     657  

 

The Company leases office premises in Mississauga, Canada. This lease agreement is entered into for a ten-year period.

 

8 Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2%. The Company is required to make interest only payments until October 31, 2023 with monthly repayments of the principal of C$208 plus accrued interest commencing on October 31, 2023. All obligations of the Company under the term loan agreement were guaranteed by current and future subsidiaries of the Company and included security of first priority interests in the assets of the Company and its subsidiaries. Initially, the Company had financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six-month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. On June 30, 2023, the Company was in breach with the second covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year as at June 30, 2023. The Company received a waiver from CIBC in relation to this covenant breach.

 

On September 26, 2023 an amendment to the CIBC Loan Agreement was obtained whereby there was a change in the financial covenants. The amended covenants are that unrestricted cash must at all times be greater of: (i) to the extent EBITDA is negative for such period, EBITDA for the most recent nine-month period and (ii) $7,500, reported on a monthly basis; and that recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. The Company is in compliance with these financial covenants as at September 30, 2023. Future compliance with the financial covenants included in the CIBC loan is dependent upon achieving certain revenue, EBITDA, and anticipated cash levels.

(4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

 

     

September 30,
2023

$

     

December 31,

2022

$

 
                 
Balance - Beginning of Period     7,174       —    
Proceeds received, net     —         7,124  
Fair value of warrants     —         (129 )
Interest and accretion expense     549       115  
Foreign exchange     12       108  
Repayment     (489 )     (44 )
Balance - End of Period     7,246       7,174  
Less: Current portion     1,905       523  
Long-term portion     5,341       6,651  

 

In connection with this term loan agreement on November 3, 2022, the Company issued 47,287 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$5.29 per common share until the date that is 10 years from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 34,537 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $568 (December 31, 2022 - $418) and this amount was transferred from derivative financial instrument to common shares. The variables used to determine the fair values are as follows:

 

     

June 14,
2023

      December 31,
2022
 
                 
Share price     C$19.16       C$14.48  
Volatility     70 %     70 %
Expected life of warrants     6.4 years       6.9 years  
Risk free interest rate     3.52 %     3.30 %
Dividend yield     —         —    

 

In connection with the July 30, 2018 CIBC term loan agreement which was previously repaid, the Company issued 32,171 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$9.70 per common share until the date that is 60 months from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 16,266 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $227 (December 31, 2022 - $145) and this amount was transferred from derivative financial instrument to common shares. The variables used to determine the fair values are as follows:

(5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

 

     

June 14,

2023

      December 31,
2022
 
                 
Share price     C$19.60       C$14.48  
Volatility     80 %     84 %
Expected life of warrants     0.1 years       0.6 years  
Risk free interest rate     4.52 %     4.07 %
Dividend yield     —         —    

 

9 Lease liabilities

 

     

September 30,

2023

$

     

December 31,
2022

$

 
                 
Balance – Beginning of Period     1,056       1,377  
Repayments     (220 )     (312 )
Foreign exchange     10       (68 )
Interest and accretion expense     33       59  
Balance – End of Period     879       1,056  
Less: Current portion     250       239  
Long-term portion     629       817  

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

         

September 30,

2023

$

     

December 31,
2022

$

 
                     
  21,365,733 (December 31, 2022 – 20,879,497) common shares       212,608       205,825  

 

 

On September 6, 2023, the Company entered into an at-the-market equity program (ATM Program), under which the Company may from time to time in its sole discretion, issue and sell through its securities dealers acting as agents up to $30,000 of common shares. Through September 30, 2023, the Company has not issued any common shares of the Company under the ATM Program. As such, $448 of transaction costs have been capitalized to prepaid expenses and deposits to be netted against future issuances of common shares under the ATM Program.

(6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)


Warrants

 

A summary of warrants outstanding is shown below:

 

     

Number of

warrants

     

Weighted

average

exercise

price

C$

     

Weighted

average

remaining

contractual

life

(years)

 
                         
Balance - January 1, 2023     772,270       13.29       0.82  
Expired     (458,477 )     14.00       —    
Exercised     (313,793 )     13.48       —    
Balance - September 30, 2023     —         —         —    

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and nine months ended September 30, 2023 was $264 and $972, respectively (three and nine months ended September 30, 2022 was $754 and $2,455, respectively). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

     

Number

of options

     

Weighted

average

exercise

price

C$

 
                 
Balance - January 1, 2023     1,511,773       16.07  
Granted     45,000       16.38  
Exercised     (33,299 )     9.87  
Forfeited/expired     (52,651 )     16.47  
Balance - September 30, 2023     1,470,823       16.21  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

     

March 22,

2023

     

June 12,

2023

     

September 8,

2023

 
                         
Exercise price     C$13.39       C$19.87       C$12.38  
Expected volatility     70 %     70 %     69 %
Expected life of options     6 years       6 years       6 years  
Risk-free interest rate     3.38 %     3.22 %     3.71 %
Dividend yield     —         —         —    
Number of share options issued     13,900       23,450       7,650  

 

(7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

The following table summarizes information about the share options outstanding as at September 30, 2023:

 

Exercise price

C$

 

Number of

options

outstanding

 

Weighted

average

remaining

contractual life (years)

 

Number of

options

exercisable

             
8.01 – 10.00    318,109   5.55    314,755
10.01 – 12.00    109,534   4.48    107,738
12.01 – 14.00    29,850   7.74    8,300
14.01 – 16.00    143,370   3.71    132,567
16.01 – 18.00    423,089   6.65    350,836
18.01 – 20.00    21,700   9.71    -   
20.01 – 22.00    300   6.88    228
22.01 – 24.00    413,071   7.63    241,892
24.01 – 26.00    1,800   7.15    1,259
28.01 – 30.00   10,000   7.45   6,253
    1,470,823   6.31   1,163,828

 

Long-term incentive plan

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and nine months ended September 30, 2023 was $463 and $1,538, respectively (three and nine months ended September 30, 2022 was $462 and $1,228, respectively).

 

A summary of the RSU changes during the period are set forth below:

 

      Number of RSUs      

Weighted

average

remaining

contractual life (years)

 
                 
Balance - January 1, 2023     443,861       2.38  
Granted     235,500       2.92  
Vested     (157,799 )     —    
Forfeited     (23,834 )     —    
Balance - September 30, 2023     497,728       2.24  

 

Effective May 17, 2023, the Company adopted the approval of revision to the amended LTIP. Previously, vested DSUs were settled either in common shares or in cash or a combination thereof at the discretion of the holder and were classified as a cash-settled liability. Under the amended LTIP, vested DSUs are settled either in common shares or in cash or a combination thereof at the discretion of the Company. The change in terms resulted in the DSUs being classified as equity settled and the effect of this change was recognized in the current period resulting in a reclassification between accounts payable and accrued liabilities and contributed surplus of $203.

 

(8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

A summary of the DSU changes during the period are set forth below:

 

      Number of DSUs  
         
Balance - January 1, 2023     60,000  
Granted     25,000  
Vested     (10,000 )
Balance - September 30, 2023     75,000  

 

12 Revenue

 

    Three months ended September 30,
    2023
$
 

2022

$

      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                                                 
Recurring - non-capital     1,439       289       1,728       1,075       160       1,235  
Capital equipment     —         —         —         800       —         800  
      1,439       289       1,728       1,875       160       2,035  

 

 

    Nine months ended September 30,
    2023
$
 

2022

$

      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                                                 
Recurring - non-capital     3,998       799       4,797       2,950       470       3,420  
Capital equipment     393       —         393       2,004       —         2,004  
      4,391       799       5,190       4,954       470       5,424  

 

 

(9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

13 Nature of expenses

 

     

Three months

ended

September 30,

2023

$

     

Three months

ended

September 30,

2022

$

     

 

Nine months

ended

September 30,

2023

$

     

 

Nine months

ended

September 30,

2022

$

 
                                 
Production and manufacturing costs     216       539       524       1,897  
Salaries and benefits     3,519       4,509       10,383       12,157  
Consulting fees     1,203       872       3,758       3,091  
Research and development expense     982       987       2,372       1,725  
Sales and marketing expenses     485       572       1,587       1,299  
Amortization and depreciation     287       379       847       1,348  
Share-based compensation     727       1,216       2,510       3,683  
Rent     116       89       616       337  
Software/Hardware     76       241       324       823  
Insurance     365       371       1,084       989  
Office and shop supplies     63       210       251       648  
Other expenses     249       284       768       731  
      8,288       10,269       25,024       28,728  

 

 

14 Net finance income

 

     

Three months

ended

September 30,

2023

$

     

Three months

ended

September 30,

2022

$

     

Nine months

ended

September 30,

2023

$

     

Nine months

ended

September 30,

2022

$

 
                                 
Change in fair value of derivative financial instrument     —         (56 )     232       (145 )
Lease liability interest expense (note 9)     10       14       33       46  
Interest income     (429 )     (209 )     (1,181 )     (318 )
Change in amortized cost of trade and other receivables (note 3)     (40 )     (39 )     (119 )     (251 )
Interest expense – CIBC (note 8)     188       —         549       —    
Foreign exchange (gain) loss     (743 )     (2,981 )     211       (3,575 )
      (1,014 )     (3,271 )     (275 )     (4,243 )

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

(10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

                              September 30, 2023  
     

US

dollars

$

     

 

Euro

$

     

Canadian

dollars

$

     

Chinese renminbi

$

     

 

Total

$

 
                                         
Cash     24,249       352       8,866       158       33,625  
Trade and other receivables     4,917       1,575       127       —         6,619  
Accounts payable and accrued liabilities     (143 )     (209 )     (1,653 )     (11 )     (2,016 )
Lease liabilities     —         —         (879 )     —         (879 )
Long-term debt     —         —         (7,246 )     —         (7,246 )

 

As at September 30, 2023, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $54 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

     

Three months

ended

September 30,

2023

     

Three months

ended

September 30,

2022

     

Nine months

ended

September 30,

2023

     

Nine months

ended

September 30,

2022

 
                                 
Net loss for the period   $ 5,564     $ 4,997     $ 19,660     $ 19,142  
Weighted average number of common shares     21,275,214       20,856,063       21,120,723       20,814,205  
Basic and diluted loss per share   $ 0.26     $ 0.24     $ 0.93     $ 0.92  

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs, DSUs and warrants. Of the 1,470,823 share options (September 30, 2022 – 1,630,765), 497,728 RSUs (September 30, 2022 – 478,594), 75,000 DSUs (September 30, 2022 – 60,000) and nil warrants (September 30, 2022 – 724,983) not included in the calculation of diluted loss per share for the period ended September 30, 2023, 1,238,828 (September 30, 2022 – 1,695,068) were exercisable.

 

(11)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

     

Three months

ended

September 30,

2023

$

     

Three months

ended

September 30,

2022

$

     

Nine months

ended

September 30,

2023

$

     

Nine months

ended

September 30,

2022

$

 
                                 
Salaries and employee benefits     434       704       1,165       1,714  
Directors’ fees     69       81       225       215  
Share-based compensation     847       735       2,201       1,614  
      1,350       1,520       3,591       3,543  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

For the three months ended September 30, 2023:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     54       1,251       423       1,728  
                                 

 

For the nine months ended September 30, 2023:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     194       3,597       1,006       4,797  
Capital equipment     —         —         393       393  
      194       3,597       1,399       5,190  

 

(12)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2023

In USD (000s)

(Unaudited)

For the three months ended September 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     138       789       308       1,235  
Capital equipment     —         —         800       800  
      138       789       1,108       2,035  

 

For the nine months ended September 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     424       2,229       767       3,420  
Capital equipment     986       218       800       2,004  
      1,410       2,447       1,567       5,424  

 

Other financial information by segment as at September 30, 2023:

 

     

Canada

$

     

USA

$

     

Germany

$

     

China

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     41,603       3,791       1,923       171       2,956       50,444  
Intangible assets     530       —         —         —         —         530  
Property and equipment     169       771       —         —         —         940  
Right-of-use assets     657       —         —         —         —         657  
Amortization of intangible assets     152       —         —         —         —         152  
Depreciation of property and equipment     43       489       —         —         —         532  
Depreciation of right-of-use assets     163       —         —         —         —         163  

 

Other financial information by segment as at December 31, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

China

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     57,694       3,010       1,288       56       2,373       64,421  
Intangible assets     680       —         —         —         —         680  
Property and equipment     212       687       —         —         —         899  
Right-of-use assets     818       —         —         —         —         818  
Amortization of intangible assets     704       —         —         —         —         704  
Depreciation of property and equipment     59       613       —         —         —         672  
Depreciation of right-of-use assets     219       —         —         9       —         228  

 

(13)