Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

August 9, 2023

Exhibit 99.2

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

JUNE 30, 2023

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

      June 30,
2023
$
   

 

December 31,

2022
$

 

         
Assets        
         
Current assets        
Cash     39,275       46,517  
Trade and other receivables (note 3)     6,586       6,344  
Inventory (note 4)     8,056       7,941  
Prepaid expenses and deposits     776       1,222  
Total current assets     54,693       62,024  
                 
Property and equipment (note 5)     795       899  
Intangible assets (note 6)     592       680  
Right-of-use assets (note 7)     726       818  
                 
Total assets     56,806       64,421  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,424       2,091  
Deferred revenue     652       471  
Long-term debt (note 8)     7,329       523  
Derivative financial instrument (note 8)     -       563  
Lease liabilities (note 9)     252       239  
Income taxes payable     321       298  
Total current liabilities     10,978       4,185  
                 
Long-term debt (note 8)     -       6,651  
Deferred revenue     754       764  
Lease liabilities (note 9)     708       817  
                 
Total liabilities     12,440       12,417  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     216,092       205,825  
Contributed surplus     19,059       18,704  
Accumulated other comprehensive income     12,673       16,837  
Deficit     (203,458 )     (189,362 )
                 
Total Shareholders’ Equity     44,366       52,004  
                 
Total Liabilities and Shareholders’ Equity     56,806       64,421  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

 

     

Three

months

ended

June 30,

2023

$

     

Three

months

ended

June 30,

2022

$

     

Six

months

ended

June 30,

2023

$

     

Six

months

ended

June 30,

2022

$

 
                                 
Revenue (note 12)                                
Recurring - non-capital     1,602       1,161       3,069       2,185  
Capital equipment     -       864       393       1,204  
      1,602       2,025       3,462       3,389  
Cost of sales (note 13)     552       1,089       1,199       2,017  
Gross profit     1,050       936       2,263       1,372  
                                 
Operating expenses (note 13)                                
Research and development     3,155       3,688       6,995       6,868  
General and administrative     2,080       2,632       4,186       4,978  
Selling and distribution     2,251       2,394       4,356       4,596  
Total operating expenses     7,486       8,714       15,537       16,442  
                                 
Operating loss     6,436       7,778       13,274       15,070  
                                 
Net finance costs/(income) (note 14)     884       (1,864 )     739       (972 )
                                 
Loss before taxes     7,320       5,914       14,013       14,098  
                                 
Income taxes     35       16       83       47  
                                 
Net loss attributed to shareholders for the period     7,355       5,930       14,096       14,145  
                                 
Other comprehensive (income) loss                                
Item that may be reclassified to loss                                
Foreign currency translation adjustment- net of tax     4,117       (6,181 )     4,164       (3,888 )
Net loss and comprehensive loss/(income) for the period     11,472       (251 )     18,260       10,257  
                                 
Loss per share (note 15)                                
Basic and diluted loss per common share     0.35       0.28       0.67       0.68  

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity 

In USD (000s)

(Unaudited)

 

     

Number

of shares

     

Share

capital

$

     

Contributed

surplus

$

     

Accumulated

other

comprehensive

income

$

     

Deficit

$

     

Total

$

 
                                                 
Balance – January 1, 2022     20,776,217       219,579       16,986       4,746       (160,693 )     80,618  
                                                 
Net loss for the period     -       -       -       -       (14,145 )     (14,145 )
Cumulative translation adjustment – net of tax of $nil     -       (4,726 )     (315 )     3,888       -       (1,153 )
Exercise of share options     15,705       160       (65 )     -       -       95  
Vesting of RSUs     59,405       1,032       (1,032 )     -       -       -  
Share-based compensation (note 11)     -       -       2,466       -       -       2,466  
Balance – June 30, 2022     20,851,327       216,045       18,040       8,634       (174,838 )     67,881  
                                                 
Balance – January 1, 2023     20,879,497       205,825       18,704       16,837       (189,362 )     52,004  
Net loss for the period     -       -       -       -       (14,096 )     (14,096 )
Cumulative translation adjustment – net of tax of $nil     -       4,849       273       (4,164 )     -       958  
Exercise of share options     32,851       392       (153 )     -       -       239  
Exercise of warrants     285,138       4,223       (986 )     -       -       3,237  
Vesting of RSUs     53,109       668       (668 )     -       -       -  
Vesting of DSUs     10,000       135       (135 )     -       -       -  
Change in terms of DSUs (note 11)     -       -       241       -       -       241  
Share-based compensation (note 11)     -       -       1,783       -       -       1,783  
Balance – June 30, 2023     21,260,595       216,092       19,059       12,673       (203,458 )     44,366  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows 

In USD (000s)

(Unaudited)

 

 

     

Six months ended

June 30,

2023

$

     

Six months ended

June 30,

2022

$

 
                 
Operating activities                
Net loss for the period     (14,096 )     (14,145 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     351       327  
Amortization of intangible assets (note 6)     101       531  
Depreciation of right-of-use assets (note 7)     108       118  
Share-based compensation (note 11)     1,783       2,466  
Interest and accretion expense     384       32  
Deferred revenue     142       11  
Change in fair value of derivative financial instrument (note 14)     232       (89 )
Interest income on trade and other receivables (note 3)     (79 )     (212 )
Changes in non-cash working capital balances                
Trade and other receivables     (27 )     (823 )
Prepaid expenses and deposits     465       636  
Inventory     (191 )     (1,012 )
Accounts payable and accrued liabilities     334       (739 )
Income taxes payable     16       -  
Foreign exchange on cash     (465 )     (528 )
Net cash flow used in operating activities     (10,942 )     (13,427 )
                 
Financing activities                
Repayment of long-term debt (note 8)     (372 )     -  
Proceeds from share options exercised     239       95  
Proceeds from warrants exercised     2,423       -  
Payment of lease liabilities (note 9)     (146 )     (161 )
Total cash from (used in) financing activities     2,144       (66 )
                 
Net change in cash during the period     (8,798 )     (13,493 )
Foreign exchange on cash     1,556       (424 )
Cash – Beginning of period     46,517       67,152  
Cash – End of period     39,275       53,235  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its interim condensed consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2022, which were prepared in accordance with IFRS.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2022 prepared in accordance with IFRS. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements.

 

The Board of Directors approved these consolidated financial statements on August 9, 2023.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument, which was measured at fair value through profit or loss.

 

The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

(1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

     

June 30,

2023

$

     

December 31,

2022

$

 
                 
Trade receivables     6,336       5,837  
Indirect tax receivables     181       494  
Other receivables     69       13  
Total trade and other receivables     6,586       6,344  

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At June 30, 2023 and December 31, 2022 there were no trade receivables that were past due.

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $40 and $79 of interest income for the three and six months ended June 30, 2023, respectively ($168 and $212 of interest income for the three and six months ended June 30, 2022, respectively).

 

4 Inventory

 

     

June 30,

2023

$

     

December 31,

2022

$

 
                 
Finished goods     5,452       5,455  
Raw materials     2,611       2,491  
Inventory provision     (7 )     (5 )
Total inventory     8,056       7,941  

 

During the three and six months ended June 30, 2023, $507 and $983, respectively (three and six months ended June 30, 2022, $552 and $1,179, respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $4 during the three months ended June 30, 2023 and increased its inventory provision by $2 during the six months ended June 30, 2023 (increased for the three and six months ended June 30, 2022 - $15 and $21, respectively). There were no other inventory writedowns charged to cost of sales during the period ended June 30, 2023.

 

(2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

  

5 Property and equipment

 

     

Leasehold

improvements

$

     

Equipment

under lease

$

     

Total

$

 
                         
At January 1, 2023                        
Cost     542       1,835       2,377  
Accumulated depreciation     (330 )     (1,148 )     (1,478 )
Net book value     212       687       899  
                         
Six months ended June 30, 2023                        
Opening net book value     212       687       899  
Additions     -       243       243  
Foreign exchange     3       1       4  
Depreciation     (28 )     (323 )     (351 )
Closing net book value     187       608       795  
                         
At June 30, 2023                        
Cost     542       2,093       2,635  
Accumulated depreciation     (355 )     (1,485 )     (1,840 )
Net book value     187       608       795  

 

6 Intangible assets

 

     

Exclusive

licence

agreement

$

     

Software

$

     

Total

$

 
                         
As at January 1, 2023                        
Cost     231       978       1,209  
Accumulated amortization     (96 )     (433 )     (529 )
Net book value     135       545       680  
                         
Six months ended June 30, 2023                        
Opening net book value     135       545       680  
Foreign exchange     4       9       13  
Amortization     (11 )     (90 )     (101 )
Closing net book value     128       464       592  
                         
At June 30, 2023                        
Cost     231       978       1,209  
Accumulated amortization     (103 )     (514 )     (617 )
Net book value     128       464       592  

 

(3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

7 Right-of-use assets

 

     

Leased

premises

$

 
         
As at January 1, 2023        
Cost     1,679  
Accumulated depreciation     (861 )
Net book value     818  
         
Six months ended June 30, 2023        
Opening net book value     818  
Foreign exchange     16  
Depreciation     (108 )
Closing net book value     726  
         
As at June 30, 2023        
Cost     1,679  
Accumulated depreciation     (953 )
Net book value     726  

 

The Company leases office premises in Mississauga, Canada. This lease agreement is entered into for a ten-year period.

 

8 Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2%. The Company is required to make interest only payments until October 31, 2023 with monthly repayments of the principal of C$208 plus accrued interest commencing on October 31, 2023. All obligations of the Company under the term loan agreement were guaranteed by current and future subsidiaries of the Company and included security of first priority interests in the assets of the Company and its subsidiaries. The Company has financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. The Company is compliant with the first covenant whereby unrestricted cash is at all times greater than EBITDA for the most recent six month period ended June 30, 2023. However, the Company is in breach with the second covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year as at June 30, 2023. The loan is classified as current since CIBC has the right to demand the repayment of the loan. If CIBC demands repayment of the loan, the Company has sufficient cash to cover the repayment of the loan and would have $29,275 cash remaining. Future compliance with the financial covenants included in the CIBC loan is dependent upon achieving certain revenue, EBITDA, and anticipated cash levels. Management considers there is a potential for a breach of these covenants in 2023 due to the volatility and unpredictability of revenues. Subsequent to period end, the Company received a waiver from CIBC.

 

(4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

     

June 30,

2023

$

     

December 31,

2022

$

 
                 
Balance - Beginning of Period     7,174       -  
Proceeds received, net     -       7,124  
Fair value of warrants     -       (129 )
Interest and accretion expense     361       115  
Foreign exchange     166       108  
Repayment     (372 )     (44 )
Balance - End of Period     7,329       7,174  
Less: Current portion     7,329       523  
Long-term portion     -       6,651  

 

In connection with this term loan agreement on November 3, 2022, the Company issued 47,287 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$5.29 per common share until the date that is 10 years from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 34,537 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $568 (December 31, 2022 - $418) and this amount was transferred from derivative financial instrument to common shares. The variables used to determine the fair values are as follows:

 

     

June 14,

2023

     

December 31,

2022

 
                 
Share price     C$19.16       C$14.48  
Volatility     70 %     70 %
Expected life of warrants     6.4 years       6.9 years  
Risk free interest rate     3.52 %     3.30 %
Dividend yield     -       -  

 

In connection with the July 30, 2018 CIBC term loan agreement which was previously repaid, the Company issued 32,171 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of C$9.70 per common share until the date that is 60 months from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within net finance (income) costs on the interim condensed consolidated statements of loss and comprehensive loss. On June 14, 2023, all of the outstanding warrants were exercised resulting in the issuance of 16,266 common shares. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued and is considered level 2 in the fair value hierarchy. The estimated fair value of the warrants on June 14, 2023, the date of exercise, was $227 (December 31, 2022 - $145) and this amount was transferred from derivative financial instrument to common shares. The variables used to determine the fair values are as follows:

 

(5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

     

June 14,

2023

     

December 31,

2022

 
                 
Share price     C$19.60       C$14.48  
Volatility     80 %     84 %
Expected life of warrants     0.1 years       0.6 years  
Risk free interest rate     4.52 %     4.07 %
Dividend yield     -       -  

 

9 Lease liabilities

 

     

June 30,

2023

$

     

December 31,

2022

$

 
                 
Balance – Beginning of Period     1,056       1,377  
Repayments     (146 )     (312 )
Foreign exchange     27       (68 )
Interest and accretion expense     23       59  
Balance – End of Period     960       1,056  
Less: Current portion     252       239  
Long-term portion     708       817  

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

     

June 30,

2023

$

     

December 31,

2022

$

 
                 
21,260,595 (December 31, 2022 – 20,879,497) common shares     216,092       205,825  

 

(6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

Warrants

A summary of warrants outstanding is shown below:

 

     

Number of

warrants

     

Weighted

average

exercise

price

C$

     

Weighted

average

remaining

contractual

life

(years)

 
                         
Balance - January 1, 2023     772,270       13.29       0.82  
Expired     (458,477 )     14.00       -  
Exercised     (313,793 )     13.48       -  
Balance - June 30, 2023     -       -       -  

 

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six months ended June 30, 2023 was $293 and $708, respectively (three and six months ended June 30, 2022 was $1,203 and $1,700, respectively). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

     

Number

of options

     

Weighted

average

exercise

price

C$

 
                 
Balance - January 1, 2023     1,511,773       16.07  
Granted     37,350       17.26  
Exercised     (32,851 )     9.88  
Forfeited/expired     (36,676 )     17.36  
Balance - June 30, 2023     1,479,596       16.21  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

     

March 22,

2023

     

June 12,

2023

 
                 
Exercise price     C$13.39       C$19.87  
Expected volatility     70 %     70 %
Expected life of options     6 years       6 years  
Risk-free interest rate     3.38 %     3.22 %
Dividend yield     -       -  
Number of share options issued     13,900       23,450  

 

(7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

The following table summarizes information about the share options outstanding as at June 30, 2023:

 

Exercise price

C$

   

Number of

options

outstanding

     

Weighted

average

remaining

contractual life (years)

     

Number of

options

exercisable

 
                         
8.01 – 10.00     326,374       5.88       313,774  
10.01 – 12.00     109,534       4.73       105,019  
12.01 – 14.00     22,200       7.22       8,300  
14.01 – 16.00     145,456       4.02       131,277  
16.01 – 18.00     423,527       6.90       324,828  
18.01 – 22.00     23,750       9.92       209  
22.01 – 24.00     416,955       7.88       218,519  
24.01 – 26.00     1,800       7.40       1,148  
26.01 – 30.00     10,000       7.70       5,628  
      1,479,596       6.57       1,108,702  

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six months ended June 30, 2023 was $549 and $1,075, respectively (three and six months ended June 30, 2022 was $388 and $766, respectively).

 

A summary of the RSU changes during the period are set forth below:

      Number of RSUs      

Weighted

average

remaining

contractual life (years)

 
                 
Balance - January 1, 2023     443,861       2.38  
Granted     10,000       2.73  
Vested     (53,109 )     -  
Forfeited     (15,000 )     -  
Balance - June 30, 2023     385,752       1.97  

 

Effective May 17, 2023, the Company adopted the approval of revision to the amended LTIP. Previously, vested DSUs were settled either in common shares or in cash or a combination thereof at the discretion of the holder and were classified as a cash-settled liability. Under the amended LTIP, vested DSUs are settled either in common shares or in cash or a combination thereof at the discretion of the Company. The change in terms resulted in the DSUs being classified as equity settled and the effect of this change was recognized in the current period resulting in a reclassification between accounts payable and accrued liabilities and contributed surplus of $241.

 

A summary of the DSU changes during the period are set forth below:

          Number of DSUs  
             
  Balance - January 1, 2023       60,000  
  Vested       (10,000 )
  Balance - June 30, 2023       50,000  

 

(8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

12 Revenue

 

      Three months ended June 30,  
      2023 $       2022 $  
      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                                                 
Recurring - non-capital     1,302       300       1,602       981       180       1,161  
Capital equipment     -       -       -       864       -       864  
      1,302       300       1,602       1,845       180       2,025  

 

 

      Six months ended June 30,  
      2023 $       2022 $  
      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                                                 
Recurring - non-capital     2,559       510       3,069       1,875       310       2,185  
Capital equipment     393       -       393       1,204       -       1,204  
      2,952       510       3,462       3,079       310       3,389  

 

13 Nature of expenses

 

     

Three months

ended

June 30,

2023

$

     

Three months

ended

June 30,

2022

$

     

 

Six months

ended

June 30,

2023

$

     

 

Six months

ended

June 30,

2022

$

 
                                 
Production and manufacturing costs     92       759       308       1,358  
Salaries and benefits     3,107       3,680       6,864       7,648  
Consulting fees     1,537       1,096       2,555       2,219  
Research and development expense     574       503       1,390       741  
Sales and marketing expenses     619       466       1,102       724  
Amortization and depreciation     277       497       560       976  
Share-based compensation     842       1,591       1,783       2,466  
Rent     219       151       500       248  
Software/Hardware     88       306       248       582  
Insurance     359       308       719       618  
Office and shop supplies     55       201       188       439  
Other expenses     269       245       519       440  
      8,038       9,803       16,736       18,459  

 

Certain comparative figures have been reclassified to conform with current year presentation.

(9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)


14 Net finance (income) costs

 

     

Three months

ended

June 30,

2023

$

     

Three months

ended

June 30,

2022

$

     

Six months

ended

June 30,

2023

$

     

Six months

ended

June 30,

2022

$

 
                                 
Change in fair value of derivative financial instrument     353       (12 )     232       (89 )
Lease liability interest expense (note 9)     11       16       23       32  
Interest income     (455 )     (75 )     (752 )     (109 )
Change in amortized cost of trade and other receivables (note 3)     (40 )     (168 )     (79 )     (212 )
Interest expense - CIBC     181       -       361       -  
Foreign exchange (gain) loss     834       (1,625 )     954       (594 )
      884       (1,864 )     739       (972 )

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                              June 30, 2023  
     

US

dollars

$

     

 

Euro

$

     

Canadian

dollars

$

     

Chinese renminbi

$

     

 

Total

$

 
                                         
Cash     26,701       755       11,740       79       39,275  
Trade and other receivables     4,873       1,536       177       -       6,586  
Accounts payable and accrued liabilities     (139 )     (426 )     (1,841 )     (18 )     (2,424 )
Lease liabilities     -       -       (960 )     -       (960 )
Long-term debt     -       -       (7,329 )     -       (7,329 )

 

As at June 30, 2023, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $188 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

(10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

     

Three months

ended

June 30,

2023

     

Three months

ended

June 30,

2022

     

Six months

ended

June 30,

2023

     

Six months

ended

June 30,

2022

 
                                 
Net loss for the period   $ 7,355     $ 5,930     $ 14,096     $ 14,145  
Weighted average number of common shares     21,165,107       20,789,726       21,044,330       20,788,195  
Basic and diluted loss per share   $ 0.35     $ 0.28     $ 0.67     $ 0.68  

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs, DSUs and warrants. Of the 1,479,596 share options (June 30, 2022 – 1,848,336), 385,752 RSUs (June 30, 2022 – 143,911), 50,000 DSUs (June 30, 2022 – nil) and nil warrants (June 30, 2022 – 724,983) not included in the calculation of diluted loss per share for the period ended June 30, 2023, 1,158,702 (June 30, 2022 – 1,737,898) were exercisable.

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

     

Three months

ended

June 30,

2023

$

     

Three months

ended

June 30,

2022

$

     

Six months

ended

June 30,

2023

$

     

Six months

ended

June 30,

2022

$

 
                                 
Salaries and employee benefits     253       251       731       1,010  
Directors’ fees     75       71       156       134  
Share-based compensation     577       723       1,354       879  
      905       1,045       2,241       2,023  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

(11)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

For the three months ended June 30, 2023:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     99       1,286       217       1,602  
      99       1,286       217       1,602  

 

For the six months ended June 30, 2023:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     140       2,346       583       3,069  
Capital equipment     -       -       393       393  
      140       2,346       976       3,462  

 

For the three months ended June 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     156       827       178       1,161  
Capital equipment     646       218       -       864  
      802       1,045       178       2,025  

 

For the six months ended June 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Recurring - non-capital     286       1,440       459       2,185  
Capital equipment     986       218       -       1,204  
      1,272       1,658       459       3,389  

 

Other financial information by segment as at June 30, 2023:

 

     

Canada

$

     

USA

$

     

Germany

$

     

China

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     47,910       4,049       1,761       93       2,993       56,806  
Intangible assets     592       -       -       -       -       592  
Property and equipment     187       608       -       -       -       795  
Right-of-use assets     726       -       -       -       -       726  
Amortization of intangible assets     101       -       -       -       -       101  
Depreciation of property and equipment     28       323       -       -       -       351  
Depreciation of right-of-use assets     108       -       -       -       -       108  

 

(12)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2023

In USD (000s)

(Unaudited)

Other financial information by segment as at December 31, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

China

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     57,694       3,010       1,288       56       2,373       64,421  
Intangible assets     680       -       -       -       -       680  
Property and equipment     212       687       -       -       -       899  
Right-of-use assets     818       -       -       -       -       818  
Amortization of intangible assets     704       -       -       -       -       704  
Depreciation of property and equipment     59       613       -       -       -       672  
Depreciation of right-of-use assets     219       -       -       9       -       228