Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

November 3, 2022

Exhibit 99.2

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

SEPTEMBER 30, 2022

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

      September 30,
2022
$
      December 31,
2021
$
 
                 
Assets                
                 
Current assets                
Cash     46,208       67,152  
Trade and other receivables (note 3)     3,458       1,412  
Inventory (note 4)     7,440       7,413  
Prepaid expenses and deposits     447       1,148  
Total current assets     57,553       77,125  
                 
Trade and other receivables (note 3)     2,569       3,622  
Property and equipment (note 5)     891       788  
Intangible assets (note 6)     721       1,435  
Right-of-use assets (note 7)     863       1,116  
Goodwill     2,487       2,689  
                 
Total assets     64,084       86,775  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,537       3,180  
Deferred revenue     479       477  
Provisions     57       87  
Derivative financial instruments     13       161  
Lease liabilities (note 8)     230       250  
Total current liabilities     3,316       4,155  
                 
Deferred revenue     779       875  
Lease liabilities (note 8)     870       1,127  
                 
Total liabilities     4,965       6,157  
                 
Shareholders’ Equity                
                 
Share capital (note 9)     203,398       219,579  
Contributed surplus     16,818       16,986  
Accumulated other comprehensive income     19,738       4,746  
Deficit     (179,835 )     (160,693 )
                 
Total Shareholders’ Equity     60,119       80,618  
                 
Total Liabilities and Shareholders’ Equity     65,084       86,775  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss (Income)

In USD (000s)

(Unaudited)

 

     

Three

months

ended

September 30,

2022

$

     

Three

months

ended

September 30,

2021

$

     

Nine
months

ended

September 30,

2022

$

     

Nine
months

ended

September 30,

2021

$

 
                                 
Revenue (note 11)                                
Capital equipment     800       1,457       2,004       3,150  
Recurring - non-capital     1,235       1,080       3,420       2,725  
      2,035       2,537       5,424       5,875  
Cost of sales (note 12)     945       1,550       2,962       3,420  
Gross profit     1,090       987       2,462       2,455  
                                 
Operating expenses (note 12)                                
Research and development     4,733       4,054       11,601       10,578  
General and administrative     2,393       2,506       7,371       7,091  
Selling and distribution     2,198       2,034       6,794       5,349  
Total operating expenses     9,324       8,594       25,766       23,018  
                                 
Operating Loss     8,234       7,607       23,304       20,563  
                                 
Net finance income (note 13)     (3,271 )     (1,663 )     (4,243 )     (161 )
                                 
Loss before taxes     4,963       5,944       19,061       20,402  
                                 
Income taxes     34       52       81       136  
                                 
Net loss attributed to shareholders for the period     4,997       5,996       19,142       20,538  
                                 
Other comprehensive loss                                
Item that may be reclassified to loss                                
Foreign currency translation adjustment - net of tax     11,103       3,931       14,992       1,016  
Net loss and comprehensive loss/(income) for the period     (6,106 )     2,065       4,150       19,522  
                                 
Loss per share (note 14)                                
Basic and diluted loss per common share     0.24       0.29       0.92       1.01  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

     

Number

of shares

     

Share

capital

$

     

Contributed

surplus

$

     

Accumulated

other

comprehensive

income

$

     

Deficit

$

     

Total

$

 
                                                 
Balance – January 1, 2021     20,208,948       211,527       11,250       4,567       (129,994 )     97,350  
                                                 
Net loss for the period     -       -       -       -       (20,538 )     (20,538 )
Cumulative translation adjustment – net of tax of $nil     -       (916 )     (111 )     1,016       -       (11 )
Exercise of share options     73,908       974       (392 )     -       -       582  
Exercise of warrants     485,161       6,836       (997 )     -       -       5,839  
Vesting of RSUs     1,234       18       (18 )     -       -       -  
Share-based compensation (note 10)     -       -       4,792       -       -       4,792  
Balance – September 30, 2021     20,769,251       218,439       14,524       5,583       (150,532 )     88,014  
                                                 
Balance – January 1, 2022     20,776,217       219,579       16,986       4,746       (160,693 )     80,618  
                                                 
Net loss for the period     -       -       -       -       (19,142 )     (19,142 )
Cumulative translation adjustment – net of tax of $nil     -       (17,655 )     (2,630 )     14,992       -       (5,293 )
Exercise of share options     40,405       442       (179 )     -       -       263  
Vesting of RSUs     59,405       1,032       (1,032 )     -       -       -  
Share-based compensation (note 10)     -       -       3,673       -       -       3,673  
Balance – September 30, 2022     20,876,027       203,398       16,818       19,738       (179,835 )     60,119  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

     

Nine
months
ended

September 30,

2022

$

     

Nine
months
ended

September 30,

2021

$

 
                 
Operating activities                
Net loss for the period     (19,142 )     (20,538 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     520       371  
Amortization of intangible assets (note 6)     654       763  
Depreciation of right-of-use assets (note 7)     174       249  
Share-based compensation (note 10)     3,673       4,792  
Interest and accretion expense (note 13)     46       67  
Deferred revenue     13       31  
Change in fair value of derivative financial instruments     (145 )     (183 )
Interest income on trade and other receivables (note 13)     (251 )     -  
Changes in non-cash working capital balances                
Trade and other receivables     (1,235 )     (531 )
Prepaid expenses and deposits     654       974  
Inventory     (1,294 )     (2,025 )
Accounts payable and accrued liabilities     (476 )     (1,237 )
Provisions     (25 )     3  
Income taxes payable     -       (13 )
Foreign exchange on cash     (2,348 )     (30 )
Net cash flow used in operating activities     (19,182 )     (17,307 )
                 
Investing activities                
Purchase of property and equipment     -       (32 )
Purchase of intangible assets     -       (434 )
Total cash used in investing activities     -       (466 )
                 
Financing activities                
Payment of other liabilities     -       (99 )
Proceeds from share options exercised     263       582  
Proceeds from warrants exercised     -       5,839  
Payment of lease liabilities     (240 )     (286 )
Total cash from financing activities     23       6,036  
                 
Net change in cash during the period     (19,159 )     (11,737 )
Foreign exchange on cash     (1,785 )     42  
Cash – Beginning of period     67,152       83,913  
Cash – End of period     46,208       72,218  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on November 3, 2022. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument which is measured at fair value.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the one-time-use devices related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites.

 

 

(1)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

The financial impacts from COVID-19 during the period has affected Profound’s ability to collect payments due to continuous lockdowns and hospital restrictions, which have impeded our efforts to install our systems and has delayed corresponding collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process.

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

     

September 30, 2022

$

     

December 31, 2021

$

 
                 
Trade receivables     5,792       4,592  
Tax receivables     234       407  
Other receivables     1       35  
Total trade and other receivables     6,027       5,034  
Less: Current portion     3,458       1,412  
Long-term portion     2,569       3,622  

 

Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At September 30, 2022 and December 31, 2021 there were no trade receivables that were past due.

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the ongoing COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $39 and $251 of interest income for the three and nine months ended September 30, 2022, respectively ($nil and $nil for the three and nine months ended September 30, 2021, respectively). During the nine months ended September 30, 2022, certain trade and other receivables where the amortized cost had been previously revised were collected. As a result, all remaining interest income accretion was recognized on an accelerated basis. Those trade and other receivables that are anticipated to be collected after one year are classified as non-current.

 

 

(2)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

4 Inventory

 

     

September 30,

2022

$

     

December 31, 2021

$

 
                 
Finished goods     5,212       5,114  
Raw materials     2,238       2,306  
Inventory provision     (10 )     (7 )
Total inventory     7,440       7,413  

 

During the three and nine months ended September 30, 2022, $669 and $1,848 (three and nine month periods ended September 30, 2021, $1,209 and $3,213, respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $18 and increased its inventory provision by $3 during the three and nine months ended September 30, 2022, respectively (decreased during the three and nine month periods ended September 30, 2021 - $1 and $10). There were no other inventory writedowns charged to cost of sales during the period ended September 30, 2022.

 

5 Property and equipment

 

Property and equipment consists of the following:

 

     

Leasehold

improvements

$

     

Equipment
under lease

$

     

Total

$

 
                         
At January 1, 2022                        
Cost     578       1,077       1,655  
Accumulated depreciation     (292 )     (575 )     (867 )
Net book value     286       502       788  
                         
Nine months ended
September 30, 2022
                       
Opening net book value     286       502       788  
Additions     -       643       643  
Foreign exchange     (18 )     (2 )     (20 )
Depreciation     (45 )     (475 )     (520 )
Closing net book value     223       668       891  

 

At September 30, 2022                        
Cost     536       1,669       2,205  
Accumulated depreciation     (313 )     (1,001 )     (1,314 )
Net book value     223       668       891  

 

 

(3)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

6 Intangible assets

 

Intangible assets consist of the following:

 

     

Exclusive

licence

agreement

$

     

Software

$

     

Proprietary

technology

$

     

Brand

$

     

Total

$

 
                                         
As at January 1, 2022                                        
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (66 )     (208 )     (3,039 )     (598 )     (3,911 )
Net book value     165       770       417       83       1,435  
                                         
Nine months ended
September 30, 2022
                                       
Opening net book value     165       770       417       83       1,435  
Foreign exchange     (8 )     (41 )     (8 )     (3 )     (60 )
Amortization     (18 )     (147 )     (409 )     (80 )     (654 )
Closing net book value     139       582       -       -       721  
                                         
As at September 30, 2022                                        
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (92 )     (396 )     (3,456 )     (681 )     (4,625 )
Net book value     139       582       -       -       721  

 

7 Right-of-use assets

 

     

Leased
premises

$

 
         
As at January 1, 2022        
Cost     1,918  
Accumulated depreciation     (802 )
Net book value     1,116  
         
Nine months ended September 30, 2022        
Opening net book value     1,116  
Foreign exchange     (79 )
Depreciation     (174 )
Closing net book value     863  
         
As at September 30, 2022        
Cost     1,675  
Accumulated depreciation     (812 )
Net book value     863  

 

The Company leases office premises in Mississauga, Canada and Beijing, China. These lease agreements are typically entered into for three to ten-year periods.

 

 

(4)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

8 Lease liabilities

 

     

September 30,

2022

$

     

December 31, 2021

$

 
                 
Balance – Beginning of period     1,377       1,676  
Repayments     (240 )     (386 )
Foreign exchange     (83 )     2  
Addition     -       18  
Interest and accretion expense     46       67  
Balance – End of Period     1,100       1,377  
Less: Current portion     230       250  
Long-term portion     870       1,127  

 

9 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

     

September 30,

2022

$

     

December 31, 2021

$

 
                 
20,876,027 (December 31, 2021 – 20,776,217) common shares     203,398       219,579  

 

Warrants

 

A summary of warrants outstanding is shown below:

 

     

Number of

warrants

     

Weighted

average

exercise

price

C$

     

Weighted

average

remaining

contractual

life

(years)

 
                         
Balance - January 1, 2022 & September 30, 2022     724,983       13.81       0.48  

 

 

(5)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

10 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and nine months ended September 30, 2022 was $754 and $2,455, respectively (three and nine month periods ended September 30, 2021 was $1,765 and $4,397, respectively).

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

     

Number of
options

     

Weighted

average

exercise

price

C$

 
                 
Balance - January 1, 2022     2,092,596       16.90  
Granted     25,200       9.20  
Exercised     (40,405 )     8.45  
Forfeited/expired     (446,626 )     16.18  
Balance - September 30, 2022     1,630,765       16.55  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below.

 

     

August 15,

2022

 
         
Exercise price     C$9.20  
Expected volatility     68 %
Expected life of options (years)     6  
Risk-free interest rate     2.76 %
Dividend yield     -  
Number of share options issued     25,200  

 

 

The following table summarizes information about the share options outstanding as at September 30, 2022:

 

Exercise price
C$
   

Number of

options

outstanding

     

Weighted

average

remaining

contractual life (years)

     

Number of

options

exercisable

 
                         
2.01 – 4.00     1,800       0.72       1,800  
8.01 – 10.00     358,995       4.79       278,230  
10.01 – 12.00     122,262       5.67       106,669  
12.01 – 14.00     8,300       3.87       8,300  
14.01 – 16.00     148,656       6.52       123,986  
16.01 – 18.00     440,793       7.67       255,542  
20.01 – 22.00     900       7.88       459  
22.01 – 24.00     455,659       8.53       153,171  
24.01 – 26.00     83,400       8.18       38,177  
28.01 – 30.00     10,000       8.45       3,751  
      1,630,765       8.43       970,085  

 

 

(6)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and nine months ended September 30, 2022 was $462 and $1,228 (three and nine month periods ended September 30, 2021 was $229 and $395, respectively).

 

The Company implemented a DSU plan for its non-employee directors in 2020. According to the plan, each director can elect to receive a portion of his or her annual retainer in DSUs that is predetermined for the year. Directors may also receive discretionary DSUs as determined by the Board of Directors.

 

DSUs vest only when the director ceases to hold all positions with the Company. The holder of a DSU may elect to receive the value of the DSUs on the date of vesting in either cash or shares. The cost of the DSUs is recognized in accounts payable and accrued liabilities in the Consolidated Balance Sheet and a corresponding expense is recognized over the estimated vesting period of three years.

 

The liability is re-measured to fair value based on the market price of the Company’s common shares at each reporting date up to and including the settlement date.

 

A summary of the RSUs changes during the period are set forth below:

 

      Number of
RSUs
     

Weighted

average

remaining contractual life (years)

 
                 
Balance - January 1, 2022     232,317       2.45  
Issued     382,083       2.87  
Vested     (59,405 )     -  
Forfeited     (76,401 )     0.69  
Balance - September 30, 2022     478,594       2.63  

 

 

(7)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

A summary of the DSUs changes during the period are set forth below:

 

      Number of
DSUs
 
         
Balance - January 1, 2022     -  
Issued     60,000  
Balance - September 30, 2022     60,000  

 

11 Revenue

 

    Three months ended September 30,
    2022
$
  2021
$
      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                                                 
Capital equipment     800       -       800       1,457       -       1,457  
Recurring - non-capital     1,075       160       1,235       922       158       1,080  
      1,875       160       2,035       2,379       158       2,537  

 

    Nine months ended September 30,
    2022
$
  2021
$
      Contracts with customers       Leasing       Total       Contracts with customers       Leasing       Total  
                                                 
Capital equipment     2,004       -       2,004       3,150       -       3,150  
Recurring - non-capital     2,950       470       3,420       2,410       315       2,725  
      4,954       470       5,424       5,560       315       5,875  

 

 

(8)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

12 Nature of expenses

 

     

Three months

ended

September 30,

2022

$

     

Three months

ended

September 30,

2021

$

     

Nine
months

ended

September 30,

2022

$

     

Nine
months

ended

September 30,

2021

$

 
                                 
Production and manufacturing costs     539       1,233       1,897       2,543  
Salaries and benefits     4,509       3,236       12,157       8,995  
Consulting fees     872       848       3,091       2,862  
Research and development expense, excluding salaries and benefits     987       745       1,725       2,114  
Sales and marketing expenses     572       483       1,299       803  
Amortization and depreciation     379       487       1,348       1,383  
Share-based compensation     1,216       1,994       3,683       4,792  
Rent     89       42       337       175  
Software/Hardware     241       152       823       427  
Insurance     371       447       989       1,088  
Other expenses     284       285       731       978  
Office and shop supplies     210       192       648       278  
      10,269       10,144       28,728       26,438  

 

13 Net finance costs

 

     

Three
months

ended

September 30,

2022

$

     

Three
months

ended

September 30,

2021

$

     

Nine
months

ended

September 30,

2022

$

     

Nine
months

ended

September 30,

2021

$

 
                                 
Change in fair value of derivative financial instrument     (56 )     (34 )     (145 )     (183 )
Lease liability interest expense (note 8)     14       22       46       67  
Interest income     (209 )     (22 )     (318 )     (116 )
Interest income on trade and other receivables (note 3)     (39 )     -       (251 )     -  
Foreign exchange (gain) loss     (2,981 )     (1,629 )     (3,575 )     71  
      (3,271 )     (1,663 )     (4,243 )     (161 )

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

 

(9)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                September 30, 2022
     

US

dollars

$

     

 

Euro

$

     

Canadian

dollars

$

     

 

Renminbi

$

     

 

Total

$

 
                                         
Cash     36,741       500       8,850       117       46,208  
Trade and other receivables     1,078       1,038       3,911       -       6,027  
Accounts payable and accrued liabilities     (180 )     (1,079 )     (1,268 )     (10 )     (2,537 )
Lease liabilities     -       -       (1,100 )     -       (1,100 )

 

As at September 30, 2022, if foreign exchange rates had been 5% higher, with all other variables held constant, comprehensive loss would have been $548 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

14 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

     

Three
months

ended

September 30,

2022

     

Three
months

ended

September 30,

2021

     

Nine
months

ended

September 30,

2022

     

Nine
months

ended

September 30,

2021

 
                                 
Net loss for the period   $ 4,997     $ 5,996     $ 19,142     $ 20,538  
Weighted average number of common shares     20,856,063       20,406,538       20,814,205       20,360,518  
Basic and diluted loss per share   $ 0.24     $ 0.29     $ 0.92     $ 1.01  

 

Of the 1,630,765 (September 30, 2021 – 1,970,075) share options, 478,594 (September 30, 2021 – 208,983) RSUs, 60,000 (September 30, 2021 – Nil) DSUs and 724,983 (September 30, 2021 – 724,983) warrants not included in the calculation of diluted loss per share for the period ended September 30, 2022, 1,695,068 (September 30, 2021 – 1,413,582) were exercisable.

 

 

(10)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

15 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

     

Three
months

ended

September 30,

2022

$

     

Three
months

ended

September 30,

2021

$

     

Nine
months

ended

September 30,

2022

$

     

Nine
months

ended

September 30,

2021

$

 
                                 
Salaries and employee benefits     704       299       1,714       1,435  
Directors’ fees     81       63       215       171  
Share-based compensation     735       586       1,614       2,020  
      1,520       948       3,543       3,626  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

16 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

For the three months ended September 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     -       -       800       800  
Recurring - non-capital     138       789       308       1,235  
      138       789       1,108       2,035  

 

For the nine months ended September 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     986       218       800       2,004  
Recurring - non-capital     424       2,229       767       3,420  
      1,410       2,447       1,567       5,424  

 

 

(11)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

For the three months ended September 30, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     469       -       988       1,457  
Recurring - non-capital     42       570       468       1,080  
      511       570       1,456       2,537  

 

For the nine months ended September 30, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     1,724       -       1,426       3,150  
Recurring - non-capital     247       1,398       1,080       2,725  
      1,971       1,398       2,506       5,875  

 

Other financial information by segment as at September 30, 2022:

 

     

Canada

$

     

USA

$

     

Germany

$

     

China

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     58,109       3,190       1,387       132       2,266       64,084  
Goodwill and intangible assets     3,208       -       -       -       -       3,208  
Property and equipment     223       668       -       -       -       891  
Right-of-use assets     863       -       -       -       -       863  
Amortization of intangible assets     654       -       -       -       -       654  
Depreciation of property and equipment     248       272       -       -       -       520  
Depreciation of right-of-use assets     165       -       -       9       -       174  

 

Other financial information by segment as at December 31, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

China

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     81,529       2,068       1,445       81       1,652       86,775  
Goodwill and intangible assets     4,124       -       -       -       -       4,124  
Property and equipment     490       298       -       -       -       788  
Right-of-use assets     1,106       -       -       10       -       1,116  
Amortization of intangible assets     1,029       -       -       -       -       1,029  
Depreciation of property and equipment     408       110       -       -       -       518  
Depreciation of right-of-use assets     234       -       -       8       90       332  

 

 

(12)

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2022

In USD (000s)

(Unaudited)

 

17 Subsequent event

 

Subsequent to period end, the Company entered into a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total initial gross proceeds of $10,000 CAD maturing 5 years from the closing date with an interest rate based on prime plus 2.0% on closing. The Company is required to make interest only payments for 12 months after the closing date, followed by 48 equal monthly principal payments, plus accrued interest. All obligations of the Company under the term loan agreement are guaranteed by current and future subsidiaries of the Company and include security of first priority interests in the assets of the Company and its subsidiaries.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13)