Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

August 4, 2022

Exhibit 99.2

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

JUNE 30, 2022

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

 

   

June 30,

2022

$

 

December 31,

2021

$

         
Assets        
         
Current assets        
Cash   53,235   67,152
Trade and other receivables (note 3)   3,463   1,412
Inventory (note 4)   7,992   7,413
Prepaid expenses and deposits   504   1,148
Total current assets   65,194   77,125
         
Trade and other receivables (note 3)   2,531   3,622
Property and equipment (note 5)   787   788
Intangible assets (note 6)   889   1,435
Right-of-use assets (note 7)   978   1,116
Goodwill   2,646   2,689
         
Total assets   73,025   86,775
         
Liabilities        
         
Current liabilities        
Accounts payable and accrued liabilities   2,423   3,180
Deferred revenue   505   477
Provisions   72   87
Derivative financial instrument   72   161
Lease liabilities (note 8)   247   250
Total current liabilities   3,319   4,155
         
Deferred revenue   840   875
Lease liabilities (note 8)   985   1,127
         
Total liabilities   5,144   6,157
         
Shareholders’ Equity        
         
Share capital (note 9)   216,045   219,579
Contributed surplus   18,040   16,986
Accumulated other comprehensive income   8,634   4,746
Deficit   (174,838)   (160,693)
         
Total Shareholders’ Equity   67,881   80,618
         
Total Liabilities and Shareholders’ Equity   73,025   86,775

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss (Income)

In USD (000s)

(Unaudited)

 

 

   

Three

months

ended

June 30,

2022

$

 

Three

months

ended

June 30,

2021

$

 

Six

months

ended

June 30,

2022

$

 

Six

months

ended

June 30,

2021

$

                 
Revenue (note 11)                
Capital equipment   864   1,459   1,204   1,693
Recurring - non-capital   1,161   1,168   2,185   1,645
    2,025   2,627   3,389   3,338
Cost of sales (note 12)   1,089   1,411   2,017   1,870
Gross profit   936   1,216   1,372   1,468
                 
Operating expenses (note 12)                
Research and development   3,688   3,419   6,868   6,524
General and administrative   2,632   2,453   4,978   4,585
Selling and distribution   2,394   1,728   4,596   3,315
Total operating expenses   8,714   7,600   16,442   14,424
                 
Operating Loss   7,778   6,384   15,070   12,956
                 
Net finance costs/(income) (note 13)   (1,864)   602   (972)   1,502
                 
Loss before taxes   5,914   6,986   14,098   14,458
                 
Income taxes   16   57   47   84
                 
Net loss attributed to shareholders for the period   5,930   7,043   14,145   14,542
                 
Other comprehensive loss                
Item that may be reclassified to loss                
Foreign currency translation adjustment- net of tax   (6,181)   1,929   (3,888)   2,914
Net loss and comprehensive loss/(income) for the period   (251)   8,972   10,257   17,456
                 
Loss per share (note 14)                
Basic and diluted loss per common share   0.28   0.35   0.68   0.72

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

 

 

Number

of shares

Share

capital

$

Contributed

surplus

$

Accumulated

other

comprehensive

income (loss)

$

Deficit

$

Total

$

             
Balance – January 1, 2021 20,208,948 211,527 11,250 4,567 (129,994) 97,350
             
Net loss for the period - - - - (14,542) (14,542)
Cumulative translation adjustment – net of tax of $nil - 5,056 280 (2,914) - 2,422
Exercise of share options 40,084 565 (223) - - 342
Exercise of warrants 130,036 1,890 (379) - - 1,511
Vesting of RSUs 1,234 18 (18) - - -
Share-based compensation (note 10) - - 2,798 - - 2,798
Balance – June 30, 2021 20,380,302 219,056 13,708 1,653 144,536 89,881
             
Balance – January 1, 2022 20,776,217 219,579 16,986 4,746 (160,693) 80,618
             
Net loss for the period - - - - (14,145) (14,145)
Cumulative translation adjustment – net of tax of $nil - (4,726) (315) 3,888 - (1,153)
Exercise of share options 15,705 160 (65) - - 95
Vesting of RSUs 59,405 1,032 (1,032)      
Share-based compensation (note 10) - - 2,466 - - 2,466
Balance – June 30, 2022 20,851,327 216,045 18,040 8,634 (174,838) 67,881

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

 

 

Six months ended

June 30,

2022

$

Six months ended

June 30,

2021

$

     
Operating activities    
Net loss for the period (14,145) (14,542)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation of property and equipment (note 5) 327 229
Amortization of intangible assets (note 6) 531 502
Depreciation of right-of-use assets (note 7) 118 165
Share-based compensation (note 10) 2,466 2,798
Interest and accretion expense (note 13) 32 46
Deferred revenue 11 107
Change in fair value of derivative financial instrument (89) (149)
Interest income on trade and other receivables (note 13) (212) -
Changes in non-cash working capital balances    
Trade and other receivables (823) 56
Prepaid expenses and deposits 636 640
Inventory (1,012) (2,135)
Accounts payable and accrued liabilities (724) (1,168)
Provisions (15) (12)
Income taxes payable - (13)
Foreign exchange on cash (528) 1,188
Net cash flow used in operating activities (13,427) (12,288)
     
Investing activities    
Purchase of property and equipment - (32)
Purchase of intangible assets - (313)
Total cash used in investing activities - (345)
     
Financing activities    
Payment of other liabilities - (99)
Proceeds from share options exercised 95 342
Proceeds from warrants exercised - 1,511
Payment of lease liabilities (161) (197)
Total cash from financing activities (66) 1,557
     
Net change in cash during the period (13,493) (11,076)
Foreign exchange on cash (424) 934
Cash – Beginning of period 67,152 83,913
Cash – End of period 53,235 73,771

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on August 4, 2022. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument which is measured at fair value.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

 

(1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical trials, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and one-time-use devices.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the one-time-use devices related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

 

The financial impacts from COVID-19 during the period has affected Profound’s ability to collect payments due to continuous lockdowns and hospital restrictions, which have impeded our efforts to install our systems and has delayed corresponding collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process.

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

   

June 30, 2022

$

 

December 31, 2021

$

         
Trade receivables   5,825   4,592
Tax receivables   160   407
Other receivables   9   35
Total trade and other receivables   5,994   5,034
Less: Current portion   3,463   1,412
Long-term portion   2,531   3,622

 

Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At June 30, 2022 and December 31, 2021 there were no trade receivables that were past due.

 

(2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the ongoing COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $168 and $212 of interest income for the three and six months ended June 30, 2022, respectively ($nil and $nil for the three and six months ended June 30, 2021, respectively). During the three months ended June 30, 2022 and subsequent to June 30, 2022, certain trade and other receivables where the amortized cost had been previously revised were collected. As a result, all remaining interest income accretion was recognized on an accelerated basis. Those trade and other receivables that are anticipated to be collected after one year are classified as non-current.

 

4 Inventory

 

 

June 30,

2022

$

 

December 31,

2021

$

       
Finished goods 5,829   5,114
Raw materials 2,191   2,306
Inventory provision (28)   (7)
Total inventory 7,992   7,413

 

During the three and six months ended June 30, 2022, $552 and $1,179 (three and six month periods ended June 30, 2021, $1,564 and $2,004, respectively) of inventory was recognized in cost of sales. The Company increased its inventory provision by $15 and $21 during the three and six months ended June 30, 2021 (decreased the three and six month periods ended June 30, 2021 - $6 and $9). There were no other inventory writedowns charged to cost of sales during the period ended June 30, 2022.

 

5 Property and equipment

 

Property and equipment consists of the following:

 

 

Leasehold

improvements

$

Equipment under lease

$

Total

$

       
At January 1, 2022      
Cost 578 1,077 1,655
Accumulated depreciation (292) (575) (867)
Net book value 286 502 788
       

Six months ended

June 30, 2022

     
Opening net book value 286 502 788
Additions - 331 331
Foreign exchange (4) (1) (5)
Depreciation (30) (297) (327)
Closing net book value 252 535 787

 

At June 30, 2022      
Cost 569 1,397 1,966
Accumulated depreciation (317) (862) (1,179)
Net book value 252 535 787

 

(3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

6 Intangible assets

 

Intangible assets consist of the following:

 

   

Exclusive

licence

agreement

$

Software

$

Proprietary

technology

$

Brand

$

Total

$

             
As at January 1, 2022            
Cost   231 978 3,456 681 5,346
Accumulated amortization   (66) (208) (3,039) (598) (3,911)
Net book value   165 770 417 83 1,435
             

Six months ended

June 30, 2022

           
Opening net book value   165 770 417 83 1,435
Foreign exchange   (1) (6) (5) (3) (15)
Amortization   (11) (97) (354) (69) (531)
Closing net book value   153 667 58 11 889
             
As at June 30, 2022            
Cost   231 978 3,456 681 5,346
Accumulated amortization   (78) (311) (3,398) (670) (4,457)
Net book value   153 667 58 11 889

 

7 Right-of-use assets

 

       

Leased premises

$

         
As at January 1, 2022        
Cost       1,918
Accumulated depreciation       (802)
Net book value       1,116
         
Six months ended June 30, 2022        
Opening net book value       1,116
Foreign exchange       (20)
Depreciation       (118)
Closing net book value       978
         
As at June 30, 2022        
Cost       1,782
Accumulated depreciation       (804)
Net book value       978

 

The Company leases office premises in Mississauga, Canada and Beijing, China. These lease agreements are typically entered into for three to ten-year periods.

 

(4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

8 Lease liabilities

 

   

June 30,

2022

$

 

December 31,

2021

$

         
Balance – Beginning of period   1,377   1,676
Repayments   (161)   (386)
Foreign exchange   (16)   2
Addition   -   18
Interest and accretion expense   32   67
Balance – End of Period   1,232   1,377
Less: Current portion   247   250
Long-term portion   985   1,127

 

9 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

 

June 30,

2022

$

December 31,

2021

$

     

20,851,327 (December 31, 2021 – 20,776,217) common shares

216,045 219,579

 

Warrants

 

A summary of warrants outstanding is shown below:

 

 

Number of

warrants

Weighted

average

exercise

price

C$

Weighted

average

remaining

contractual

life

(years)

       
Balance - January 1, 2022 & June 30, 2022 724,983 13.81 0.74

 

10 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six months ended June 30, 2022 was $1,203 and $1,700, respectively (three and six month periods ended June 30, 2021 was $1,552 and $2,632, respectively).

 

(5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

   

Number

of options

 

Weighted

average

exercise

price

C$

         
Balance - January 1, 2022   2,092,596   16.90
Exercised   (15,705)   7.76
Forfeited/expired   (228,555)   17.69
Balance - June 30, 2022   1,848,336   16.28

 

The following table summarizes information about the share options outstanding as at June 30, 2022:

 

Exercise price

C$

 

Number of

options

outstanding

 

Weighted

average

remaining

contractual life (years)

 

Number of

options

exercisable

             
2.01 – 4.00    3,000    0.92    3,000
8.01 – 10.00    388,847    5.98    312,154
10.01 – 12.00    135,801    5.93    116,864
12.01 – 14.00    8,300    4.12    8,300
14.01 – 16.00    285,277    6.78    153,443
16.01 – 18.00    467,575    7.92    254,477
20.01 – 22.00    1,400    8.14    635
22.01 – 24.00    460,921    8.78    125,873
24.01 – 26.00    86,215    8.43    34,731
28.01 – 30.00    11,000    8.70    3,438
     1,848,336    7.40    1,012,915

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six months ended June 30, 2022 was $388 and $766 (three and six month periods ended June 30, 2021 was $149 and $166, respectively).

 

A summary of the RSUs changes during the period are set forth below:

 

      Number of RSUs

Weighted

average

remaining contractual life (years)

         
Balance - January 1, 2022     232,317 2.45
Vested     (59,405) -
Forfeited     (29,001) 2.07
Balance - June 30, 2022     143,911 2.13

 

(6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

11 Revenue

 

  Three months ended June 30,
 

2022

$

2021

$

  Contracts with customers Leasing Total Contracts with customers Leasing Total
             
Capital equipment 864 - 864 1,459 - 1,459
Recurring - non-capital 981 180 1,161 1,095 73 1,168
  1,845 180 2,025 2,554 73 2,627

 

 

  Six months ended June 30,
 

2022

$

2021

$

  Contracts with customers Leasing Total Contracts with customers Leasing Total
             
Capital equipment 1,204 - 1,204 1,693 - 1,693
Recurring - non-capital 1,875 310 2,185 1,488 157 1,645
  3,079 310 3,389 3,181 157 3,338

 

12 Nature of expenses

 

 

Three months

ended

June 30,

2022

$

Three months

ended

June 30,

2021

$

 

Six months

ended

June 30,

2022

$

 

Six months

ended

June 30,

2021

$

         
Production and manufacturing costs 759  1,131 1,358  1,309
Salaries and benefits 3,680  3,041 7,648  5,759
Consulting fees 1,096  949 2,219  2,014
Research and development expense 523  684 767  1,392
Sales and marketing expenses 469  172 727  334
Amortization and depreciation 497 471 976 896
Share-based compensation 1,591  1,701 2,466  2,798
Rent 151  65 248  133
Software/Hardware 351  123 582  275
Insurance 308  326 618  641
Other expenses 378  348 850  743
  9,803 9,011 18,459 16,294

 

(7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

13 Net finance costs

 

 

Three months

ended

June 30,

2022

$

Three months

ended

June 30,

2021

$

Six months

ended

June 30,

2022

$

Six months

ended

June 30,

2021

$

         
Change in fair value of derivative financial instrument (12) (128) (89) (149)
Lease liability interest expense (note 8) 16 23 32 45
Interest income (75) (46) (109) (94)
Interest income on trade and other receivables (note 3) (168) - (212) -
Foreign exchange (gain) loss (1,625) 753 (594) 1,700
  (1,864) 602 (972) 1,502

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

        June 30, 2022
 

US

dollars

$

 

Euro

$

Canadian

dollars

$

 

Renminbi

$

 

Total

$

           
Cash 577 386 52,179 93 53,235
Trade and other receivables 998 365 4,631 - 5,994
Accounts payable and accrued liabilities (191) (510) (1,703) (19) (2,423)
Lease liabilities - - (1,229) (3) (1,232)

 

As at June 30, 2022, if foreign exchange rates had been 5% higher, with all other variables held constant, comprehensive loss would have been $2,710 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

(8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

 

14 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

 

Three months

ended

June 30,

2022

Three months

ended

June 30,

2021

Six months

ended

June 30,

2022

Six months

ended

June 30,

2021

         
Net loss for the period $5,930 $7,043 $14,145 $14,542
Weighted average number of common shares 20,789,726 20,350,149 20,788,195 20,318,601
Basic and diluted loss per share $0.28 $0.35 $0.68 $0.72

 

Of the 1,848,336 (June 30, 2021 – 2,021,933) share options, 143,911 (June 30, 2021 – 218,983) RSUs and 724,983 (June 30, 2021 – 1,093,708) warrants not included in the calculation of diluted loss per share for the period ended June 30, 2022, 1,737,898 (June 30, 2021 – 1,743,892) were exercisable.

 

15 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

 

Three months

ended

June 30,

2022

$

Three months

ended

June 30,

2021

$

Six months

ended

June 30,

2022

$

Six months

ended

June 30,

2021

$

         
Salaries and employee benefits 251 315 1,010 1,136
Directors’ fees 71 53 134 108
Share-based compensation 723 892 879 1,434
  1,045 1,260 2,023 2,678

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

16 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

(9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

 

For the three months ended June 30, 2022:

 

 

Canada

$

USA

$

Germany

$

Total

$

         
Revenue        
Capital equipment 646 218 - 864
Recurring - non-capital 156 827 178 1,161
  802 1,045 178 2,025

 

For the six months ended June 30, 2022:

 

 

Canada

$

USA

$

Germany

$

Total

$

         
Revenue        
Capital equipment 986 218 - 1,204
Recurring - non-capital 286 1,440 459 2,185
  1,272 1,658 459 3,389

 

For the three months ended June 30, 2021:

 

 

Canada

$

USA

$

Germany

$

Total

$

         
Revenue        
Capital equipment 1,021 - 438 1,459
Recurring - non-capital 156 601 411 1,168
  1,177 601 849 2,627

 

 

For the six months ended June 30, 2021:

 

 

Canada

$

USA

$

Germany

$

Total

$

         
Revenue        
Capital equipment 1,255 - 438 1,693
Recurring - non-capital 205 828 612 1,645
  1,460 828 1,050 3,338

(10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2022

In USD (000s)

(Unaudited)

 

Other financial information by segment as at June 30, 2022:

 

 

Canada

$

USA

$

Germany

$

China

$

Finland

$

Total

$

             
Total assets 67,004 3,043 393 113 2,472 73,025
Goodwill and intangible assets 3,535 - - - - 3,535
Property and equipment 315 472 - - - 787
Right-of-use assets 974 - - 4 - 978
Amortization of intangible assets 531 - - - - 531
Depreciation of property and equipment 170 157 - - - 327
Depreciation of right-of-use assets 114 - - 4 - 118

 

Other financial information by segment as at December 31, 2021:

 

 

Canada

$

USA

$

Germany

$

China

$

Finland

$

Total

$

             
Total assets 81,529 2,068 1,445 81 1,652 86,775
Goodwill and intangible assets 4,124 - - - - 4,124
Property and equipment 490 298 - - - 788
Right-of-use assets 1,106 - - 10 - 1,116
Amortization of intangible assets 1,029 - - - - 1,029
Depreciation of property and equipment 408 110 - - - 518
Depreciation of right-of-use assets 234 - - 8 90 332

 

 

 

 

(11)