Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

May 9, 2022

Exhibit 99.2

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

PRESENTED IN US DOLLARS (000s)

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

    March 31,
2022
$
    December 31,
2021
$
 
             
Assets            
             
Current assets            
Cash     60,124       67,152  
Trade and other receivables (note 3)     1,840       1,412  
Inventory (note 4)     7,802       7,413  
Prepaid expenses and deposits     885       1,148  
Total current assets     70,651       77,125  
                 
Trade and other receivables (note 3)     3,667       3,622  
Property and equipment (note 5)     971       788  
Intangible assets (note 6)     1,187       1,435  
Right-of-use assets (note 7)     1,070       1,116  
Goodwill     2,728       2,689  
                 
Total assets     80,274       86,775  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,778       3,180  
Deferred revenue     627       477  
Provisions     101       87  
Derivative financial instrument     99       161  
Lease liabilities (note 8)     251       250  
Total current liabilities     3,856       4,155  
                 
Deferred revenue     869       875  
Lease liabilities (note 8)     1,085       1,127  
                 
Total liabilities     5,810       6,157  
                 
Shareholders’ Equity                
                 
Share capital (note 9)     222,797       219,579  
Contributed surplus     18,122       16,986  
Accumulated other comprehensive income     2,453       4,746  
Deficit     (168,908 )     (160,693 )
                 
Total Shareholders’ Equity     74,464       80,618  
                 
Total Liabilities and Shareholders’ Equity     80,274       86,775  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

 

    Three months ended
March 31,
2022
$
    Three months ended
March 31,
2021
$
 
             
Revenue (note 11)            
Capital equipment     340       234  
Recurring - non-capital     1,024       477  
      1,364       711  
Cost of sales (note 12)     928       459  
Gross profit     436       252  
                 
Operating expenses (note 12)                
Research and development     3,180       3,105  
General and administrative     2,346       2,132  
Selling and distribution     2,202       1,587  
Total operating expenses     7,728       6,824  
                 
Operating Loss     7,292       6,572  
                 
Net finance costs (note 13)     892       900  
                 
Loss before taxes     8,184       7,472  
                 
Income taxes     31       27  
                 
Net loss attributed to shareholders for the period     8,215       7,499  
                 
Other comprehensive loss                
Item that may be reclassified to loss                
Foreign currency translation adjustment - net of tax     2,293       985  
                 
Net loss and comprehensive loss for the period     10,508       8,484  
                 
Loss per share (note 14)                
Basic and diluted loss per common share     0.40       0.37  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

    Number
of shares
    Share
capital
$
    Contributed
surplus
$
    Accumulated
other
comprehensive
income (loss)
$
    Deficit
$
    Total
$
 
                                     
Balance – January 1, 2021     20,208,948       211,527       11,250       4,567       (129,994 )     97,350  
                                                 
Net loss for the period     -       -       -       -       (7,499 )     (7,499 )
Cumulative translation adjustment – net of tax of $nil     -       1,919       145       (985 )     -       1,079  
Exercise of share options     32,970       434       (170 )     -       -       264  
Exercise of warrants     98,301       1,392       (251 )     -       -       1,141  
Share-based compensation (note 10)     -       -       1,097       -       -       1,097  
Balance – March 31, 2021     20,340,219       215,272       12,071       3,582       (137,493 )     93,432  
                                                 
Balance – January 1, 2022     20,776,217       219,579       16,986       4,746       (160,693 )     80,618  
                                                 
Net loss for the period     -       -       -       -       (8,215 )     (8,215 )
Cumulative translation adjustment – net of tax of $nil     -       3,210       263       (2,293 )     -       1,180  
Exercise of share options     3,300       8       (2 )     -       -       6  
Share-based compensation (note 10)     -       -       875       -       -       875  
Balance – March 31, 2022     20,779,517       222,797       18,122       2,453       (168,908 )     74,464  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

    Three months ended
March 31,
2022
$
    Three months ended
March 31,
2021
$
 
             
Operating activities            
Net loss for the period     (8,215 )     (7,499 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     154       102  
Amortization of intangible assets (note 6)     265       242  
Depreciation of right-of-use assets (note 7)     60       81  
Share-based compensation (note 10)     875       1,097  
Interest and accretion expense (note 13)     16       22  
Deferred revenue     127       193  
Change in fair value of derivative financial instrument     (77 )     (21 )
Interest income on trade and other receivables (note 13)     (44 )     -  
Changes in non-cash working capital balances                
Trade and other receivables     (365 )     1,089  
Prepaid expenses and deposits     273       322  
Inventory     (631 )     (2,149 )
Accounts payable and accrued liabilities     (433 )     (645 )
Provisions     13       (35 )
Income taxes payable     -       (13 )
Foreign exchange on cash     123       943  
Net cash flow used in operating activities     (7,859 )     (6,271 )
                 
Investing activities                
Purchase of property and equipment     -       (32 )
Purchase of intangible assets     -       (149 )
Total cash used in investing activities     -       (181 )
                 
Financing activities                
Payment of other liabilities     -       (99 )
Proceeds from share options exercised     6       264  
Proceeds from warrants exercised     -       1,141  
Payment of lease liabilities     (81 )     (105 )
Total cash from financing activities     (75 )     1,201  
                 
Net change in cash during the period     (7,934 )     (5,251 )
Foreign exchange on cash     906       (149 )
Cash – Beginning of period     67,152       83,913  
Cash – End of period     60,124       78,513  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on May 9, 2022. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument which is measured at fair value.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

    (1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical trials, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and one-time-use devices.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the one-time-use devices related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

 

The financial impacts from COVID-19 during the period has affected Profound’s ability to collect payments due to continuous lockdowns and hospital restrictions, which have impeded our efforts to install our systems and has delayed corresponding collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process.

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    March 31, 2022
$
    December 31, 2021
$
 
             
Trade receivables     5,176       4,592  
Tax receivables     329       407  
Other receivables     2       35  
Total trade and other receivables     5,507       5,034  
Less: Current portion     1,840       1,412  
Long-term portion     3,667       3,622  

 

Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At March 31, 2022 and December 31, 2021 there were no trade receivables that were past due.

 

    (2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the ongoing COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $44 of interest income for the three months ended March 31, 2022 ($nil for the three months ended March 31, 2021). Those trade and other receivables that are anticipated to be collected after one year are classified as non-current.

 

4 Inventory

 

    March 31,
2022
$
    December 31,
2021
$
 
             
Finished goods     5,548       5,114  
Raw materials     2,267       2,306  
Inventory provision     (13 )     (7 )
Total inventory     7,802       7,413  

 

During the three months ended March 31, 2022, $627 (three months ended March 31, 2021 - $440) of inventory was recognized in cost of sales. The Company increased its inventory provision by $6 during the three months ended March 31, 2021 (decreased for the three months ended March 31, 2021 - $3). There were no other inventory writedowns charged to cost of sales during the period ended March 31, 2022.

 

5 Property and equipment

 

Property and equipment consists of the following:

 

   

Leasehold

improvements

$

    Equipment
under lease
$
   

Total

$

 
                   
At January 1, 2022                  
Cost     578       1,077       1,655  
Accumulated depreciation     (292 )     (575 )     (867 )
Net book value     286       502       788  
                         

Three months ended

March 31, 2022

                       
Opening net book value     286       502       788  
Additions     -       331       331  
Foreign exchange     4       2       6  
Depreciation     (15 )     (139 )     (154 )
Closing net book value     275       696       971  
                         
At March 31, 2022                        
Cost     578       1,418       1,996  
Accumulated depreciation     (303 )     (722 )     (1,025 )
Net book value     275       696       971  
    (3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

6 Intangible assets

 

Intangible assets consists of the following:

 

    Exclusive
licence
agreement
$
    Software
$
    Proprietary
technology
$
    Brand
$
    Total
$
 
                               
As at January 1, 2022                              
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (66 )     (208 )     (3,039 )     (598 )     (3,911 )
Net book value     165       770       417       83       1,435  
                                         

Three months ended

March 31, 2021

                                       
Opening net book value     165       770       417       83       1,435  
Foreign exchange     4       15       -       (2 )     17  
Amortization     (6 )     (48 )     (177 )     (34 )     (265 )
Closing net book value     163       737       240       47       1,187  
                                         
As at March 31, 2022                                        
Cost     231       978       3,456       681       5,346  
Accumulated amortization     (68 )     (241 )     (3,216 )     (634 )     (4,159 )
Net book value     163       737       240       47       1,187  

 

 

7 Right-of-use assets

 

    Leased premises
$
 
       
As at January 1, 2022      
Cost     1,918  
Accumulated depreciation     (802 )
Net book value     1,116  
         
Three months ended March 31, 2022        
Opening net book value     1,116  
Foreign exchange     14  
Depreciation     (60 )
Closing net book value     1,070  
         
As at March 31, 2022        
Cost     1,838  
Accumulated depreciation     (768 )
Net book value     1,070  

 

The Company leases office premises in Mississauga, Canada and Beijing, China. These lease agreements are typically entered into for three to ten-year periods.

 

    (4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

8 Lease liabilities

 

    March 31,
2022
$
    December 31,
2021
$
 
             
Balance – Beginning of period     1,377       1,676  
Repayments     (81 )     (386 )
Foreign exchange     24       2  
Addition     -       18  
Interest and accretion expense     16       67  
Balance – End of Period     1,336       1,377  
Less: Current portion     251       250  
Long-term portion     1,085       1,127  

 

 

9 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    March 31,
2022
$
    December 31,
2021
$
 
                 
20,779,517 (December 31, 2021 – 20,776,217) common shares     222,797       219,579  

 

 

Warrants

 

A summary of warrants outstanding is shown below:

 

    Number of
warrants
    Weighted
average
exercise
price
C$
   

Weighted

average

remaining

contractual

life

(years)

 
                         
Balance - January 1, 2021 & March 31, 2022     724,983       13.81       0.98  

 

 

10 Share-based payments

 

Share options

 

Compensation expense related to share options for the three months ended March 31, 2022 was $497 (three months ended March 31, 2021 – $1,080).

    (5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

   

Number

of options

   

Weighted

average

exercise

price

C$

 
             
Balance - January 1, 2022     2,092,596       16.90  
Exercised     (3,300 )     2.40  
Forfeited/expired     (201,617 )     17.78  
Balance - March 31, 2022     1,887,679       16.83  

 

The following table summarizes information about the share options outstanding as at March 31, 2022:

 

Exercise price

C$

 

Number of

options

outstanding

   

Weighted

average

remaining

contractual
life (years)

   

Number of

options

exercisable

 
                   
2.01 – 4.00     3,000       1.17       3,000  
8.01 – 10.00     406,780       6.23       307,831  
10.01 – 12.00     135,801       6.18       113,450  
12.01 – 14.00     8,300       4.37       8,300  
14.01 – 16.00     285,777       7.03       153,081  
16.01 – 18.00     483,500       8.17       242,416  
20.01 – 22.00     1,400       8.39       550  
22.01 – 24.00     461,221       9.03       3,126  
24.01 – 26.00     90,900       8.68       30,159  
28.01 – 30.00     11,000       8.95       2,750  
      1,887,679       8.43       864,663  

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three months ended March 31, 2022 was $378 (three months ended March 31, 2021 – $17).

 

A summary of the RSUs changes during the period are set forth below:

 

    Number of
RSUs
   

Weighted

average

remaining
contractual
life (years)

 
             
Balance - January 1, 2022     232,317       2.45  
Forfeited     (18,334 )     2.07  
Balance - March 31, 2022     213,983       2.38  

 

    (6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

11 Revenue

 

    Three months ended March 31,  
    2022
$
    2021
$
 
    Contracts
with
customers
    Leasing     Total     Contracts
with
customers
    Leasing     Total  
                                     
Capital equipment     340       -       340       234       -       234  
Recurring - non-capital     894       130       1,024       393       84       477  
      1,234       130       1,364       627       84       711  

 

12 Nature of expenses

 

    Three months ended
March 31,
2022
$
    Three months ended
March 31,
2021
$
 
             
Production and manufacturing costs     599       178  
Salaries and benefits     3,968       2,718  
Consulting fees     1,123       1,065  
Research and development expenses     244       708  
Sales and marketing expenses     258       162  
Amortization and depreciation     479       425  
Share-based compensation     875       1,097  
Rent     97       68  
Software/hardware     231       152  
Insurance     310       315  
Other expenses     472       395  
      8,656       7,283  

 

 

13 Net finance costs

 

    Three months ended
March 31,
2022
$
    Three months ended
March 31,
2021
$
 
             
Change in fair value of derivative financial instrument     (77 )     (21 )
Lease liability interest expense (note 8)     16       22  
Interest income     (34 )     (48 )
Interest income on trade and other receivables (note 3)     (44 )     -  
Foreign exchange loss     1,031       947  
      892       900  

 

    (7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

                      March 31, 2022  
    US
dollars
$
    Euro
$
    Canadian
dollars
$
    Renminbi
$
    Total
$
 
                               
Cash     43,761       1,793       14,497       73       60,124  
Trade and other receivables     4,938       569       -       -       5,507  
Accounts payable and accrued liabilities     (81 )     (643 )     (2,036 )     (18 )     (2,778 )
Lease liabilities     -       -       (1,330 )     (6 )     (1,336 )

 

As at March 31, 2022, if foreign exchange rates had been 5% higher, with all other variables held constant, comprehensive loss would have been $645 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

14 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    Three months ended
March 31,
2022
    Three months ended
March 31,
2021
 
             
Net loss for the period   $ 8,215     $ 7,499  
Weighted average number of common shares     20,776,437       20,276,983  
Basic and diluted loss per share   $ 0.40     $ 0.37  

 

Of the 1,887,679 (March 31, 2021 – 1,490,671) share options, 213,983 (March 31, 2021 – 8,717) RSUs and 724,983 (March 31, 2021 – 1,125,443) warrants not included in the calculation of diluted loss per share for the period ended March 31, 2022, 1,589,646 (March 31, 2021 – 1,593,702) were exercisable.

 

 

 

 

    (8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

15 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    Three months ended
March 31,
2022
$
    Three months ended
March 31,
2021
$
 
             
Salaries and employee benefits     759       821  
Directors’ fees     63       55  
Share-based compensation     156       542  
      978       1,418  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

16 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

For the three-months ended March 31, 2022:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                        
Capital equipment     340       -       -       340  
Recurring - non-capital     130       613       281       1,024  
      470       613       281       1,364  

 

For the three-months ended March 31, 2021:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                        
Capital equipment     234       -       -       234  
Recurring - non-capital     49       227       201       477  
      283       227       201       711  

 

 

    (9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2022

In USD (000s)

(Unaudited)

 

Other financial information by segment as at March 31, 2022:

 

    Canada
$
    USA
$
    Germany
$
    China
$
    Finland
$
    Total
$
 
                                     
Total assets     73,358       3,380       745       97       2,694       80,274  
Goodwill and intangible assets     3,915       -       -       -       -       3,915  
Property and equipment     407       564       -       -       -       971  
Right-of-use assets     1,063       -       -       7       -       1,070  
Amortization of intangible assets     265       -       -       -       -       265  
Depreciation of property and equipment     89       65       -       -       -       154  
Depreciation of right-of-use assets     57       -       -       3       -       60  

 

Other financial information by segment as at December 31, 2021:

 

    Canada
$
    USA
$
    Germany
$
    China
$
    Finland
$
    Total
$
 
                                     
Total assets     81,529       2,068       1,445       81       1,652       86,775  
Goodwill and intangible assets     4,124       -       -       -       -       4,124  
Property and equipment     490       298       -       -       -       788  
Right-of-use assets     1,106       -       -       10       -       1,116  
Amortization of intangible assets     1,029       -       -       -       -       1,029  
Depreciation of property and equipment     408       110       -       -       -       518  
Depreciation of right-of-use assets     234       -       -       8       90       332  

 

 

(10)