Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

November 4, 2021

Exhibit 99.2

 

 

 

 

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

SEPTEMBER 30, 2021

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

    September 30,
2021
$
  December 31,
2020
$
         
Assets        
         
Current assets        
Cash     72,218       83,913  
Trade and other receivables (note 3)     7,950       7,431  
Inventory (note 4)     6,991       5,331  
Prepaid expenses and deposits     106       1,067  
Total current assets     87,265       97,742  
                 
Property and equipment (note 5)     862       859  
Intangible assets (note 6)     1,569       1,898  
Right-of-use assets (note 7)     1,193       1,424  
Goodwill     2,676       2,678  
                 
Total assets     93,565       104,601  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,166       3,382  
Deferred revenue     554       358  
Provisions     198       195  
Other liabilities (note 8)     -       99  
Derivative financial instrument     267       450  
Lease liabilities (note 9)     412       312  
Income taxes payable     -       13  
Total current liabilities     3,597       4,809  
                 
Deferred revenue     912       1,078  
Lease liabilities (note 9)     1,042       1,364  
                 
Total liabilities     5,551       7,251  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     218,439       211,527  
Contributed surplus     14,524       11,250  
Accumulated other comprehensive loss     5,583       4,567  
Deficit     (150,532 )     (129,994 )
                 
Total Shareholders’ Equity     88,014       97,350  
                 
Total Liabilities and Shareholders’ Equity     93,565       104,601  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

     

Three

months

ended

September 30,

2021

$

     

Three

months

ended

September 30,

2020

$

     

Nine

months

ended

September 30,

2021

$

     

Nine

months

ended

September 30,

2020

$

 
                                 
Revenue (note 12)                                
Capital equipment     1,457       1,135       3,150       2,301  
Non-capital - recurring     1,080       1,103       2,725       2,123  
      2,537       2,238       5,875       4,424  
Cost of sales (note 13)     1,550       765       3,420       2,093  
Gross profit     987       1,473       2,455       2,331  
                                 
Operating expenses (note 13)                                
Research and development     4,054       3,566       10,578       7,398  
General and administrative     2,506       1,863       7,091       5,775  
Selling and distribution     2,034       1,186       5,349       3,112  
Total operating expenses     8,594       6,615       23,018       16,285  
                                 
Operating Loss     7,607       5,142       20,563       13,954  
                                 
Net finance costs/(income) (note 14)     (1,663 )     784       (161 )     (272 )
                                 
Loss before taxes     5,944       5,926       20,402       13,682  
                                 
Income taxes     52       183       136       413  
                                 
Net loss attributed to shareholders for the period     5,996       6,109       20,538       14,095  
                                 
Other comprehensive (gain) loss                                
Item that may be reclassified to loss                                
Foreign currency translation adjustment     3,931       (2,160 )     1,016       2,648  
Net loss and comprehensive loss for the period     2,065       8,269       19,522       11,447  
                                 
Loss per share (note 15)                                
Basic and diluted loss per common share     0.29       0.33       1.01       0.85  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

     

Number

of shares

     

Share

capital

$

     

Contributed

surplus

$

     

Accumulated

other

comprehensive

income

$

     

Deficit

$

     

Total

$

 
                                                 
Balance – January 1, 2020     11,852,749       100,298       15,076       7,369       (108,372 )     14,371  
                                                 
Net loss for the period     -       -       -       -       (14,095 )     (14,095 )
Cumulative translation adjustment     -       (1,340 )     (432 )     2,648       -       876  
Exercise of share options     152,384       1,729       (759 )     -       -       970  
Exercise of warrants     1,055,094       13,637       (3,577 )     -       -       10,060  
Share-based compensation (note 11)     -       -       2,070       -       -       2,070  
Issuance of units from offering (note 10)     6,564,914       79,094       -       -       -       79,094  
Balance – September 30, 2020     19,625,141       193,418       12,378       10,017       (122,467 )     93,346  
                                                 
Balance – January 1, 2021     20,208,948       211,527       11,250       4,567       (129,994 )     97,350  
                                                 
Net loss for the period     -       -       -       -       (20,538 )     (20,538 )
Cumulative translation adjustment     -       (916 )     (111 )     1,016       -       (11 )
Exercise of share options     73,908       974       (392 )     -       -       582  
Exercise of warrants     485,161       6,836       (997 )     -       -       5,839  
Vesting of RSUs     1,234       18       (18 )     -       -       -  
Share-based compensation (note 11)     -       -       4,792       -       -       4,792  
Balance – September 30, 2021     20,769,251       218,439       14,524       5,583       (150,532 )     88,014  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

     

Nine months

ended

September 30,

2021

$

     

Nine months

ended

September 30,

2020

$

 
                 
Operating activities                
Net loss for the period     (20,538 )     (14,095 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     371       260  
Amortization of intangible assets (note 6)     763       666  
Depreciation of right-of-use assets (note 7)     249       226  
Share-based compensation (note 11)     4,792       2,070  
Interest and accretion expense (note 14)     67       542  
Deferred revenue     31       36  
Change in fair value of derivative financial instrument     (183 )     176  
Change in fair value of contingent consideration     -       38  
Changes in non-cash working capital balances                
Trade and other receivables     (531 )     (1,498 )
Prepaid expenses and deposits     974       894  
Inventory     (2,025 )     (1,663 )
Accounts payable and accrued liabilities     (1,237 )     (606 )
Provisions     3       59  
Income taxes payable     (13 )     167  
Foreign exchange on cash     (30 )     (399 )
Total cash used in operating activities     (17,307 )     (13,127 )
                 
Investing activities                
Purchase of property and equipment     (32 )     -  
Purchase of intangible assets     (434 )     -  
Total cash used in investing activities     (466 )     -  
                 
Financing activities                
Issuance of common shares     -       85,523  
Transaction costs paid     -       (6,429 )
Payment of other liabilities (note 8)     (99 )     (173 )
Payment of long-term debt and interest     -       (9,293 )
Proceeds from share options exercised     582       970  
Proceeds from warrants exercised     5,839       10,060  
Payment of lease liabilities (note 9)     (286 )     (194 )
Total cash from financing activities     6,036       80,464  
                 
Net change in cash during the period     (11,737 )     67,337  
Foreign exchange on cash     42       630  
Cash – Beginning of period     83,913       14,800  
Cash – End of period     72,218       82,767  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2020, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on November 4, 2021. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument and other liabilities which are measured at fair value. Certain current period amounts have been reclassified to conform with the current year presentation.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

 

 

(1)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and disposable components.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the disposable components related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

 

In addition, the actual and threatened spread of COVID-19 globally could also have a material adverse effect on the regional economies in which Profound operates, could continue to negatively impact stock markets, including the trading price of the Common Shares, could adversely impact the Company’s ability to raise capital, could cause continued interest rate volatility and movements that could make obtaining financing more challenging or more expensive.

 

Revenue

 

The company generates revenue from the lease and sale of medical devices and the sale of certain consumable goods. Capital equipment consists of one-time revenue for the sale of capital equipment including installation fees.  Non-capital – recurring revenue consists of the sale of consumables, lease of medical devices, procedures and services associated with extended warranties.

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

     

September 30,

2021

$

     

December 31,

2020

$

 
                 
Trade receivables     7,434       6,446  
Tax receivables     245       774  
Other receivables     271       211  
Total trade and other receivables     7,950       7,431  

 

 

(2)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

Amounts past due represent trade receivables past due based on the customer’s contractual terms. The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At September 30, 2021 there were nil (December 31, 2020 - $695) of trade receivables that were past due but still considered collectible.

 

4 Inventory

 

     

September 30,

2021

$

     

December 31,

2020

$

 
                 
Finished goods     2,994       3,573  
Raw materials     4,003       1,774  
Inventory provision     (6 )     (16 )
Total inventory     6,991       5,331  

 

During the three and nine month periods ended September 30, 2021, $1,209 and $3,213 (three and nine month periods ended September 30, 2020 - $284 and $1,586 respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $1 and $10 during the three and nine month periods ended September 30, 2021 (decreased for the three and nine month periods ended September 30, 2020 - $180 and $11). There were no other inventory writedowns charged to cost of sales during the three and nine month periods ended September 30, 2021.

 

5 Property and equipment

 

Property and equipment consist of the following:

 

     

Furniture

and

fittings

$

     

Research

and

manufacturing

equipment

$

     

Leasehold

improvements

$

     

Equipment under lease

$

     

Total

$

 
                                         
At January 1, 2021                                        
Cost     127       1,068       553       633       2,381  
Accumulated depreciation     (115 )     (1,068 )     (240 )     (99 )     (1,522 )
Net book value     12       -       313       534       859  
                                         
Nine months ended
September 30, 2021
                                       
Opening net book value     12       -       313       534       859  
Additions     -       -       32       338       370  
Foreign exchange     (2 )     -       -       6       4  
Depreciation     (10 )     -       (45 )     (316 )     (371 )
Closing net book value     -       -       300       562       862  
                                         
At September 30, 2021                                        
Cost     40       1,068       575       1,004       2,686  
Accumulated depreciation     (40 )     (1,068 )     (275 )     (442 )     (1,824 )
Net book value     -       -       300       562       862  

 

(3)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

6 Intangible assets

 

Intangible assets consist of the following:

 

     

Exclusive

licence

agreement

$

     

Software

$

     

Proprietary

technology

$

     

Brand

$

     

Total

$

 
                                         
As at January 1, 2021                                        
Cost     231       421       3,456       681       4,789  
Accumulated amortization     (45 )     (59 )     (2,328 )     (459 )     (2,891 )
Net book value     186       362       1,128       222       1,898  
                                         
Nine months ended
September 30, 2021
                                       
Opening net book value     186       362       1,128       222       1,898  
Additions     -       434       -       -       434  
Foreign exchange     1       (11 )     7       3       -  
Amortization     (17 )     (102 )     (538 )     (106 )     (763 )
Closing net book value     170       683       597       119       1,569  
                                         
As at September 30, 2021                                        
Cost     231       849       3,456       681       5,217  
Accumulated amortization     (61 )     (166 )     (2,859 )     (562 )     (3,648 )
Net book value     170       683       597       119       1,569  

 

7 Right-of-use assets

 

     

Leased

premises

$

 
         
As at January 1, 2021        
Cost     1,918  
Accumulated depreciation     (494 )
Net book value     1,424  
         
Nine months ended September 30, 2021        
Opening net book value     1,424  
Addition     18  
Foreign exchange     -  
Depreciation     (249 )
Closing net book value     1,193  
         
As at September 30, 2021        
Cost     1,918  
Accumulated depreciation     (725 )
Net book value     1,193  

 

The Company leases office premises in Mississauga, Canada, Beijing, China and Vantaa, Finland. These lease agreements are typically entered into for three to ten-year periods.

 

(4)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

8 Other liabilities

 

     

Contingent

consideration

$

 
         
As at January 1, 2021     99  
Amounts paid     (99 )
As at September 30, 2021     -  

 

Contingent consideration

 

The final payment in relation to the contingent consideration was made during the period and no further amounts are owing.

 

On July 31, 2017, the Company entered into an Asset and Share Purchase Agreement (the agreement) to acquire all of the issued and outstanding shares and certain assets of Royal Philips’ (Philips) Sonalleve MR-HIFU business (Sonalleve). The agreement includes certain contingent consideration payments payable monthly in euro tied to revenue levels of the Sonalleve business summarized as follows:

 

· 5% of revenue between the date of acquisition and December 31, 2017;

 

· 6% of revenue during the year ending December 31, 2018;

 

· 7% of revenue during the years ending December 31, 2019 and 2020; and

 

· if total revenues are in excess of a defined amount from the date of acquisition to December 31, 2020, then the Company will be required to pay 7% of revenue from the date of acquisition to December 31, 2019.

 

9 Lease liabilities

 

     

September 30,

2021

$

     

December 31,

2020

$

 
                 
Balance – Beginning of period     1,676       1,836  
Additions     15       -  
Repayments     (286 )     (289 )
Foreign exchange     (18 )     58  
Interest and accretion expense     67       71  
Balance – End of period     1,454       1,676  
Less: Current portion     412       312  
Long-term portion     1,042       1,364  

 

(5)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

     

September 30,

2021

$

     

December 31,

2020

$

 
                 
20,769,251 (December 31, 2020 – 20,208,948) common shares     218,439       211,527  

 

Warrants

 

A summary of warrants outstanding is shown below:

 

     

Number of

warrants

     

Weighted

average

exercise

price

C$

     

Weighted

average

remaining

contractual

life

(years)

 
                         
Balance - January 1, 2021     1,223,744       14.45       1.68  
Expired     (13,600 )     15.50       -  
Exercised     (485,161 )     15.33       0.32  
Balance - September 30, 2021     724,983       13.81       1.48  

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and nine month periods ended September 30, 2021 was $1,765 and $4,397, respectively (three and nine month periods ended September 30, 2020 - $978 and $2,066, respectively).

 

 

(6)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at September 30, 2021 are set forth below:

 

     

Number

of options

     

Weighted

average

exercise

price

C$

 
                 
Balance - January 1, 2021     1,522,362       13.97  
Granted     568,464       22.21  
Exercised     (73,908 )     9.72  
Forfeited/expired     (46,843 )     15.46  
Balance - September 30, 2021     1,970,075       16.47  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

 

     

March 11,

2021

     

May 21,

2021

     

June 17,

2021

 
                         
Exercise price     C$28.16       C$22.08       C$23.14  
Expected volatility     75 %     75 %     75 %
Expected life of options (years)     6       6       6  
Risk-free interest rate     1.40 %     1.21 %     1.14 %
Dividend yield     -       -       -  
Number of share options issued     12,000       555,464       1,000  

 

The following table summarizes information about the share options outstanding as at September 30, 2021:

 

Exercise price
C$
   

Number of

options

outstanding

     

Weighted

average

remaining

contractual life

(years)

     

Number of

options

exercisable

 
                         
2.01 – 4.00     11,300       1.13       11,300  
8.01 – 10.00     452,610       6.73       240,770  
10.01 – 12.00     137,890       6.67       100,349  
12.01 – 14.00     8,300       4.87       8,300  
14.01 – 16.00     160,256       5.75       151,473  
16.01 – 18.00     533,155       8.67       176,028  
20.01 – 22.00     1,400       8.88       379  
22.01 – 24.00     562,764       9.53       -  
24.01 – 26.00     91,400       9.18       -  
28.01 – 30.00     11,000       9.45       -  
      1,970,075       8.06       688,599  

 

 

(7)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and nine month periods ended September 30, 2021 was $229 and $395 (three and nine month periods ended September 30, 2020 - $2 and $4, respectively).

 

A summary of the RSUs changes during the period are set forth below:

 

      Number of RSUs  
         
Balance - January 1, 2021     8,717  
Granted     211,500  
Forfeited     (10,000 )
Vested     (1,234 )
Balance - September 30, 2021     208,983  

 

12 Revenue

 

    Three months ended September 30,
     

2021

$

     

2020

$

 
      Contracts with customers       Leasing       Contracts with customers       Leasing  
                                 
Capital equipment     1,457       -       1,135       -  
Non-capital - recurring     922       158       1,019       84  
      2,379       158       2,154       84  

 

    Nine months ended September 30,
     

2021

$

     

2020

$

 
      Contracts with customers       Leasing       Contracts with customers       Leasing  
                                 
Capital equipment     3,150       -       2,301       -  
Non-capital - recurring     2,410       315       1,944       179  
      5,560       315       4,245       179  

 

 

(8)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

13 Nature of expenses

 

     

Three

months

ended

September 30,

2021

$

     

Three

months

ended

September 30,

2020

$

     

Nine

months

ended

September 30,

2021

$

     

Nine

months

ended

September 30,

2020

$

 
                                 
Production and manufacturing costs     1,234       692       2,543       1,629  
Salaries and benefits     3,236       2,550       8,995       6,841  
Consulting fees     848       368       2,862       2,240  
Research and development expense, excluding salaries and benefits     779       1,769       2,171       2,091  
Sales and marketing expenses     483       127       817       400  
Amortization and depreciation     487       400       1,383       1,152  
Share-based compensation     1,994       978       4,792       2,070  
Rent     42       42       175       161  
Software/Hardware     152       188       427       454  
Insurance     447       338       1,088       970  
Other expenses     442       (72 )     1,185       370  
      10,144       7,380       26,438       18,378  

 

14 Net finance costs

 

     

Three

months

ended

September 30,

2021

$

     

Three

months

ended

September 30,

2020

$

     

Nine

months

ended

September 30,

2021

$

     

Nine

months

ended

September 30,

2020

$

 
                                 
Change in fair value of derivative financial instrument     (34 )     6       (183 )     176  
Lease liability interest expense (note 9)     22       25       67       71  
Interest income     (22 )     (232 )     (116 )     (465 )
Change in fair value of contingent consideration (note 8)     -       30       -       38  
CIBC loan     -       -       -       471  
Foreign exchange (gain) loss     (1,629 )     955       71       (563 )
      (1,663 )     784       (161 )     (272 )

 

 

(9)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

     

Three

months

ended

September 30,

2021

     

Three

months

ended

September 30,

2020

     

Nine

months

ended

September 30,

2021

     

Nine

months

ended

September 30,

2020

 
                                 
Net loss for the period   $ 5,996     $ 6,109     $ 20,538     $ 14,095  
Weighted average number of common shares     20,406,538       18,708,547       20,360,518       16,485,795  
Basic and diluted loss per share   $ 0.29     $ 0.33     $ 1.01     $ 0.85  

 

Of the 1,970,075 (September 30, 2020 – 1,524,801) share options, 208,983 (September 30, 2020 – 3,717) RSUs and 724,983 (September 30, 2020 – 1,724,804) warrants not included in the calculation of diluted loss per share for the period ended September 30, 2021, 1,413,582 (September 30, 2020 – 2,193,999) were exercisable.

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

     

Three

months

ended

September 30,

2021

$

     

Three

months

ended

September 30,

2020

$

     

Nine

months

ended

September 30,

2021

$

     

Nine

months

ended

September 30,

2020

$

 
                                 
Salaries and employee benefits     299       214       1,435       1,124  
Directors’ fees     63       26       171       70  
Share-based compensation     586       478       2,020       1,187  
      948       718       3,626       2,381  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

 

(10)

 

 

17 Segment reporting

 

The Company’s operations are categorized into one segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatment of prostate disease, uterine fibroids and palliative pain treatment for patients with metastatic bone disease. The Company sells its products in various countries around the world, the below table shows the entity wide geographic disclosure for revenue based on the location of the legal entity that sold the product.

 

For the three-months ended September 30, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     469       -       988       1,457  
Non-capital - recurring     42       570       468       1,080  
      511       570       1,456       2,537  

 

For the nine-months ended September 30, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     1,724       -       1,426       3,150  
Non-capital - recurring     247       1,398       1,080       2,725  
      1,971       1,398       2,506       5,875  

 

For the three-months ended September 30, 2020:

 

     

Canada

$

     

Germany

$

     

Total

$

 
                         
Revenue                        
Capital equipment     1,135       -       1,135  
Non-capital - recurring     435       668       1,103  
      1,570       668       2,238  

 

For the nine-months ended September 30, 2020:

 

     

Canada

$

     

Germany

$

     

Total

$

 
                         
Revenue                        
Capital equipment     1,758       543       2,301  
Non-capital - recurring     840       1,283       2,123  
      2,598       1,826       4,424  

 

 

(11)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

Other entity wide financial information by geography as at September 30, 2021:

 

     

Canada

$

     

USA

$

     

China

$

     

Germany

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     88,699       1,168       53       2,015       1,630       93,565  
Goodwill and intangible assets     4,245       -       -       -       -       4,245  
Property and equipment     586       276       -       -               862  
Right-of-use assets     1,158       -       13       -       22       1,193  

 

Other entity wide financial information by geography as at December 31, 2020:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Finland

$

     

Total

$

 
                                         
Total assets     98,890       456       1,682       3,573       104,601  
Goodwill and intangible assets     4,576       -       -       -       4,576  
Property and equipment     859       -       -       -       859  
Right-of-use assets     1,325       -       -       99       1,424  

 

18 Change in presentation currency

 

At December 31, 2020, the Company changed its presentation currency from Canadian dollars to United States dollars. The change in presentation currency was made to better reflect the Company's business activities and to improve investor's ability to compare the Company's financial results with other publicly traded businesses in the industry. In making the change to a US dollar presentation currency, the Company followed the guidance in IAS 21, The Effects of Changes in Foreign Exchange Rates (IAS 21) and has applied the change retrospectively as if the new presentation currency had always been the Company's presentation currency. In accordance with IAS 21, the financial statements for all the periods presented have been translated to the new US dollar presentation currency. For comparative balances, assets and liabilities have been translated into the presentation currency at the rate of exchange prevailing at the reporting date, or at the exchange rate prevailing at the date of the transactions. Exchange rate differences arising on translation are taken to other comprehensive loss (income). The Company has presented the effects of the change in the presentation currency below.

 

 

(12)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

     

September 30,

2020

USD$

     

September 30,

2020

CAD$

 
                 
Assets                
Current assets                
Cash     82,767       110,402  
Trade and other receivables     4,742       6,326  
Inventory     4,941       6,591  
Prepaid expenses and deposits     93       124  
Total current assets     92,543       123,443  
                 
Property and equipment     599       799  
Intangible assets     1,669       2,227  
Right-of-use assets     1,437       1,917  
Goodwill     2,556       3,409  
Total assets     98,804       131,795  
                 
Liabilities                
Current liabilities                
Accounts payable and accrued liabilities     1,800       2,401  
Deferred revenue     424       566  
Provisions     154       205  
Other liabilities     79       105  
Derivative financial instrument     372       497  
Lease liabilities     291       389  
Income taxes payable     181       242  
Total current liabilities     3,301       4,405  
                 
Deferred revenue     755       1,006  
Provisions     21       28  
Lease liabilities     1,381       1,842  
Total liabilities     5,458       7,281  
                 
Shareholders’ Equity                
                 
Share capital     193,418       258,000  
Contributed surplus     12,378       16,511  
Accumulated other comprehensive loss     10,017       160  
Deficit     (122,467 )     (150,157 )
Total Shareholders’ Equity     93,346       124,514  
                 
Total Liabilities and Shareholders’ Equity     98,804       131,795  

 

(13)

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2021

In USD (000s)

(Unaudited)

 

     

Three

months

ended

September 30,

2020

USD$

     

Three

months

ended

September 30,

2020

CAD$

 
                 
Revenue                
Capital equipment     1,135       1,512  
Non-capital - recurring     1,103       1,469  
      2,238       2,981  
Cost of sales     765       1,019  
Gross profit     1,473       1,962  
                 
Operating expenses                
Research and development     3,566       4,750  
General and administrative     1,863       2,481  
Selling and distribution     1,186       1,580  
Total operating expenses     6,615       8,811  
                 
Operating Loss     5,142       6,849  
                 
Net finance costs     784       1,044  
                 
Loss before taxes     5,926       7,893  
                 
Income taxes     183       243  
                 
Net loss attributed to shareholders for the year     6,109       8,136  
                 
Other comprehensive loss (income)                
Item that may be reclassified to profit or loss                
Foreign currency translation adjustment - net of tax     (2,160 )     (118 )
                 
Net loss and comprehensive loss for the year     8,269       8,254  
                 
Loss per share                
Basic and diluted loss per common share     0.33       0.43  

 

 

 

(14)