Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

August 4, 2021

EXHIBIT 99.2

 

 

 

 

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

JUNE 30, 2021

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

     

June 30,

2021

$

     

December 31,

2020

$

 
                 
Assets                
                 
Current assets                
Cash     73,771       83,913  
Trade and other receivables (note 3)     7,535       7,431  
Inventory (note 4)     7,386       5,331  
Prepaid expenses and deposits     446       1,067  
Total current assets     89,138       97,742  
                 
Property and equipment (note 5)     888       859  
Intangible assets (note 6)     1,754       1,898  
Right-of-use assets (note 7)     1,310       1,424  
Goodwill     2,751       2,678  
                 
Total assets     95,841       104,601  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,307       3,382  
Deferred revenue     852       358  
Provisions     187       195  
Other liabilities (note 8)     -       99  
Derivative financial instrument     316       450  
Lease liabilities (note 9)     407       312  
Income taxes payable     -       13  
Total current liabilities     4,069       4,809  
                 
Deferred revenue     723       1,078  
Lease liabilities (note 9)     1,168       1,364  
                 
Total liabilities     5,960       7,251  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     219,056       211,527  
Contributed surplus     13,708       11,250  
Accumulated other comprehensive loss     1,653       4,567  
Deficit     (144,536 )     (129,994 )
                 
Total Shareholders’ Equity     89,881       97,350  
                 
Total Liabilities and Shareholders’ Equity     95,841       104,601  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

     

Three

months

ended

June 30,

2021

$

     

Three

months

ended

June 30,

2020

$

     

Six

months

ended

June 30,

2021

$

     

Six

months

ended

June 30,

2020

$

 
                                 
Revenue (note 12)                                
Capital equipment     1,459       426       1,693       1,166  
Non-capital - recurring     1,168       600       1,645       1,020  
      2,627       1,026       3,338       2,186  
Cost of sales (note 13)     1,411       610       1,870       1,328  
Gross profit     1,216       416       1,468       858  
                                 
Operating expenses (note 13)                                
Research and development     3,419       1,721       6,524       3,832  
General and administrative     2,453       1,642       4,585       3,912  
Selling and distribution     1,728       993       3,315       1,926  
Total operating expenses     7,600       4,356       14,424       9,670  
                                 
Operating Loss     6,384       3,940       12,956       8,812  
                                 
Net finance costs/(income) (note 14)     602       1,225       1,502       (1,056 )
                                 
Loss before taxes     6,986       5,165       14,458       7,756  
                                 
Income taxes     57       138       84       230  
                                 
Net loss attributed to shareholders for the period     7,043       5,303       14,542       7,986  
                                 
Other comprehensive loss                                
Item that may be reclassified to loss                                
Foreign currency translation adjustment     (1,929 )     (3,998 )     (2,914 )     4,808  
Net loss and comprehensive loss for the period     8,972       9,301       17,456       3,178  
                                 
Loss per share (note 15)                                
Basic and diluted loss per common share     0.35       0.33       0.72       0.52  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

     

Number

of shares

     

Share

capital

$

     

Contributed

surplus

$

     

Accumulated

other

comprehensive

income (loss)

$

     

Deficit

$

     

Total

$

 
                                                 
Balance – January 1, 2020     11,852,749       100,298       15,076       7,369       (108,372 )     14,371  
                                                 
Net loss for the period     -       -       -       -       (7,986 )     (7,986 )
Cumulative translation adjustment     -       (5,880 )     (712 )     4,808       -       (1,784 )
Exercise of share options     140,282       1,862       (734 )     -       -       1,128  
Exercise of warrants     752,732       10,429       (2,627 )     -       -       7,802  
Share-based compensation (note 11)     -       -       1,092       -       -       1,092  
Issuance of units from offering (note 10)     3,392,500       36,373       -       -       -       36,373  
Balance – June 30, 2020     16,138,263       143,082       12,095       12,177       (116,358 )     50,996  
                                                 
Balance – January 1, 2021     20,208,948       211,527       11,250       4,567       (129,994 )     97,350  
                                                 
Net loss for the period     -       -       -       -       (14,542 )     (14,542 )
Cumulative translation adjustment     -       5,056       280       (2,914 )     -       2,422  
Exercise of share options     40,084       565       (223 )     -       -       342  
Exercise of warrants     130,036       1,890       (379 )     -       -       1,511  
Vesting of RSUs     1,234       18       (18 )     -       -       -  
Share-based compensation (note 11)     -       -       2,798       -       -       2,798  
Balance – June 30, 2021     20,380,302       219,056       13,708       1,653       144,536       89,881  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

     

Six
months
ended

June 30,

2021

$

     

Six
months
ended

June 30,

2020

$

 
                 
Operating activities                
Net loss for the period     (14,542 )     (7,986 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     229       180  
Amortization of intangible assets (note 6)     502       423  
Depreciation of right-of-use assets (note 7)     165       149  
Share-based compensation (note 11)     2,798       1,092  
Interest and accretion expense (note 14)     46       517  
Deferred revenue     107       26  
Change in fair value of derivative financial instrument     (149 )     170  
Change in fair value of contingent consideration     -       8  
Changes in non-cash working capital balances                
Trade and other receivables     56       (393 )
Prepaid expenses and deposits     640       551  
Inventory     (2,135 )     (1,616 )
Accounts payable and accrued liabilities     (1,168 )     (693 )
Provisions     (12 )     3  
Income taxes payable     (13 )     (7 )
Foreign exchange on cash     1,188       (1,250 )
Total cash used in operating activities     (12,288 )     (8,826 )
                 
Investing activities                
Purchase of property and equipment     (32 )     -  
Purchase of intangible assets     (313 )     -  
Total cash used in investing activities     (345 )     -  
                 
Financing activities                
Issuance of common shares     -       39,523  
Transaction costs paid     -       (3,150 )
Payment of other liabilities (note 8)     (99 )     (141 )
Payment of long-term debt and interest     -       (9,293 )
Proceeds from share options exercised     342       1,128  
Proceeds from warrants exercised     1,511       7,802  
Payment of lease liabilities (note 9)     (197 )     (128 )
Total cash from financing activities     1,557       35,741  
                 
Net change in cash during the period     (11,076 )     26,915  
Foreign exchange on cash     934       (649 )
Cash – Beginning of period     83,913       14,800  
Cash – End of period     73,771       41,066  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2021

In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2020, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on August 4, 2021. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument and other liabilities which are measured at fair value. Certain current period amounts have been reclassified to conform with the current year presentation.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

 

(1)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and disposable components.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the disposable components related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

 

In addition, the actual and threatened spread of COVID-19 globally could also have a material adverse effect on the regional economies in which Profound operates, could continue to negatively impact stock markets, including the trading price of the Common Shares, could adversely impact the Company’s ability to raise capital, could cause continued interest rate volatility and movements that could make obtaining financing more challenging or more expensive.

 

Revenue

 

The company generates revenue from the lease and sale of medical devices and the sale of certain consumable goods. Capital equipment consists of one-time revenue for the sale of capital equipment including installation fees.  Non-capital – recurring revenue consists of the sale of consumables, lease of medical devices, procedures and services associated with extended warranties.

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

     

June 30,

2021

$

     

December 31,

2020

$

 
                 
Trade receivables     6,894       6,446  
Tax receivables     319       774  
Other receivables     322       211  
Total trade and other receivables     7,535       7,431  

 

(2)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

Amounts past due represent trade receivables past due based on the customer’s contractual terms. The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At June 30, 2021 there were $294 (December 31, 2020 - $695) of trade receivables that were past due but still considered collectible.

 

4 Inventory

 

     

June 30,

2021

$

     

December 31,

2020

$

 
                 
Finished goods     3,862       3,573  
Raw materials     3,531       1,774  
Inventory provision     (7 )     (16 )
Total inventory     7,386       5,331  

 

During the three and six month periods ended June 30, 2021, $1,564 and $2,004 (three and six month periods ended June 30, 2020 - $603 and $1,302 respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $6 and $9 during the three and six month periods ended June 30, 2021 (increased for the three and six month periods ended June 30, 2020 - $62 and $165). There were no other inventory writedowns charged to cost of sales during the six month period ended June 30, 2021.

 

5 Property and equipment

 

Property and equipment consist of the following:

 

     

Furniture

and

fittings

$

     

Research

and

manufacturing

equipment

$

     

Leasehold

improvements

$

     

Equipment

under lease

$

     

Total

$

 
                                         
At January 1, 2021                                        
Cost     127       1,068       553       633       2,381  
Accumulated depreciation     (115 )     (1,068 )     (240 )     (99 )     (1,522 )
Net book value     12       -       313       534       859  
                                         
Six months ended
June 30, 2021
                                       
Opening net book value     12       -       313       534       859  
Additions     -       -       32       204       236  
Foreign exchange     (2 )     -       9       15       22  
Depreciation     (10 )     -       (30 )     (189 )     (229 )
Closing net book value     -       -       324       564       888  
                                         
At June 30, 2021                                        
Cost     40       1,068       591       888       2,587  
Accumulated depreciation     (40 )     (1,068 )     (267 )     (324 )     (1,699 )
Net book value     -       -       324       564       888  

 

 

(3)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

6 Intangible assets

 

Intangible assets consist of the following:

 

     

Exclusive

licence

agreement

$

     

Software

$

     

Proprietary

technology

$

     

Brand

$

     

Total

$

 
                                         
As at January 1, 2021                                        
Cost     231       421       3,456       681       4,789  
Accumulated amortization     (45 )     (59 )     (2,328 )     (459 )     (2,891 )
Net book value     186       362       1,128       222       1,898  
                                         
Six months ended
June 30, 2021
                                       
Opening net book value     186       362       1,128       222       1,898  
Additions     -       313       -       -       313  
Foreign exchange     4       16       20       5       45  
Amortization     (11 )     (62 )     (360 )     (69 )     (502 )
Closing net book value     179       629       788       158       1,754  
                                         
As at June 30, 2021                                        
Cost     231       752       3,456       681       5,120  
Accumulated amortization     (52 )     (123 )     (2,668 )     (523 )     (3,366 )
Net book value     179       629       788       158       1,754  

 

7 Right-of-use assets

 

     

Leased

premises

$

 
         
As at January 1, 2021        
Cost     1,918  
Accumulated depreciation     (494 )
Net book value     1,424  
         

Six months ended

June 30, 2021

       
Opening net book value     1,424  
Addition     18  
Foreign exchange     33  
Depreciation     (165 )
Closing net book value     1,310  
         
As at June 30, 2021        
Cost     1,918  
Accumulated depreciation     (608 )
Net book value     1,310  

 

The Company leases office premises in Mississauga, Canada, Beijing, China and Vantaa, Finland. These lease agreements are typically entered into for three to ten-year periods.

 

 

(4)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

8 Other liabilities

 

     

Contingent

consideration

$

 
         
As at January 1, 2021     99  
Amounts paid     (99 )
As at June 30, 2021     -  

 

Contingent consideration

 

The final payment in relation to the contingent consideration was made during the period and no further amounts are owing.

 

On July 31, 2017, the Company entered into an Asset and Share Purchase Agreement (the agreement) to acquire all of the issued and outstanding shares and certain assets of Royal Philips’ (Philips) Sonalleve MR-HIFU business (Sonalleve). The agreement includes certain contingent consideration payments payable monthly in euro tied to revenue levels of the Sonalleve business summarized as follows:

 

· 5% of revenue between the date of acquisition and December 31, 2017;

 

· 6% of revenue during the year ending December 31, 2018;

 

· 7% of revenue during the years ending December 31, 2019 and 2020; and

 

· if total revenues are in excess of a defined amount from the date of acquisition to December 31, 2020, then the Company will be required to pay 7% of revenue from the date of acquisition to December 31, 2019.

 

9 Lease liabilities

 

     

June 30,

2021

$

     

December 31,

2020

$

 
                 
Balance – Beginning of period     1,676       1,836  
Additions     15       -  
Repayments     (197 )     (289 )
Foreign exchange     35       58  
Interest and accretion expense     46       71  
Balance – End of period     1,575       1,676  
Less: Current portion     407       312  
Long-term portion     1,168       1,364  

 

(5)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

     

June 30,

2021

$

     

December 31,

2020

$

 
                 
20,380,302 (December 31, 2020 – 20,208,948) common shares     219,056       211,527  

 

On July 21, 2020, the Company closed an offering, resulting in the issuance of 3,172,414 common shares at a price of $14.50, for gross proceeds of $46,000 ($42,721, net of transaction costs).

 

On January 27, 2020, the Company closed an offering, resulting in the issuance of 3,392,500 common shares at a price of $11.65, for gross proceeds of $39,523 ($36,373, net of transaction costs).

 

Warrants

 

A summary of warrants outstanding is shown below:

 

     

Number of

warrants

     

Weighted

average

exercise

price

C$

     

Weighted

average

remaining

contractual

life

(years)

 
                         
Balance - January 1, 2021     1,223,744       14.45       1.68  
Exercised     (130,036 )     14.08       1.18  
Balance - June 30, 2021     1,093,708       14.38       1.23  

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six month periods ended June 30, 2021 was $1,552 and $2,632, respectively (three and six month periods ended June 30, 2020 - $638 and $1,092, respectively).

 

(6)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at June 30, 2021 are set forth below:

 

     

Number

of options

     

Weighted

average

exercise

price

C$

 
                 
Balance - January 1, 2021     1,522,362       13.97  
Granted     568,464       22.21  
Exercised     (40,084 )     10.11  
Forfeited/expired     (28,809 )     14.16  
Balance - June 30, 2021     2,021,933       16.36  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

 

     

March 11,

2021

     

May 21,

2021

     

June 17,

2021

 
                         
Exercise price     C$28.16       C$22.08       C$23.14  
Expected volatility     75 %     75 %     75 %
Expected life of options     6 years       6 years       6 years  
Risk-free interest rate     1.40 %     1.21 %     1.14 %
Dividend yield     -       -       -  
Number of share options issued     12,000       555,464       1,000  

 

The following table summarizes information about the share options outstanding as at June 30, 2021:

 

 

Exercise price

C$

     

Number of

options

outstanding

     

Weighted

average

remaining

contractual life

(years)

     

Number of

options

exercisable

 
                             
  2.01 – 4.00       11,300       1.38       11,300  
  8.01 – 10.00       491,318       6.98       242,305  
  10.01 – 12.00       138,390       6.93       94,001  
  12.01 – 14.00       8,300       5.12       8,300  
  14.01 – 16.00       160,256       6.01       150,598  
  16.01 – 18.00       536,605       8.92       143,680  
  20.01 – 22.00       2,400       9.14       -  
  22.01 – 24.00       566,464       9.78       -  
  24.01 – 26.00       94,900       9.44       -  
  28.01 – 30.00       12,000       9.70       -  
          2,021,933       8.43       650,184  

 

(7)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six month periods ended June 30, 2021 was $149 and $166 (three and six month periods ended June 30, 2020 - $2 and $2, respectively).

 

A summary of the RSUs changes during the period are set forth below:

 

     

Number of

RSUs

 
         
Balance - January 1, 2021     8,717  
Granted     211,500  
Vested     (1,234 )
Balance - June 30, 2021     218,983  

 

12 Revenue

 

      Three months ended June 30,  
     

2021

$

     

2020

$

 
      Contracts with customers       Leasing       Contracts with customers       Leasing  
                                 
Capital equipment     1,459       -       426       -  
Non-capital - recurring     1,095       73       536       64  
      2,554       73       962       64  

 

      Six months ended June 30,  
     

2021

$

     

2020

$

 
      Contracts with customers       Leasing       Contracts with customers       Leasing  
                                 
Capital equipment     1,693       -       1,166       -  
Non-capital - recurring     1,488       157       925       95  
      3,181       157       2,091       95  

 

(8)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

13 Nature of expenses

 

     

Three

months

ended

June 30,

2021

$

     

Three

months

ended

June 30,

2020

$

      Six
months
ended
June 30,
2021
$

      Six
months
ended
June 30,
2020
$

 
                                 
Production and manufacturing costs     1,131       458       1,309       937  
Salaries and benefits     3,041       1,893       5,759       4,291  
Consulting fees     949       932       2,014       1,872  
Research and development expense     684       (29 )     1,392       322  
Sales and marketing expenses (recovery)     172       72       334       273  
Amortization and depreciation     471       374       896       752  
Share-based compensation     1,701       597       2,798       1,092  
Rent     65       51       133       119  
Software/Hardware     123       160       275       266  
Insurance     326       307       641       632  
Other expenses     348       151       743       442  
      9,011       4,966       16,294       10,998  

 

14 Net finance costs

 

     

Three
months

ended

June 30,

2021

$

     

Three
months

ended

June 30,

2020

$

     

Six
months

ended

June 30,

2021

$

     

Six
months

ended

June 30,

2020

$

 
                                 
Change in fair value of contingent consideration (note 8)     -       (3 )     -       8  
CIBC loan     -       -       -       471  
Change in fair value of derivative financial instrument     (128 )     194       (149 )     170  
Lease liability interest expense (note 9)     23       22       45       46  
Interest income     (46 )     (200 )     (94 )     (233 )
Foreign exchange (gain) loss     753       1,212       1,700       (1,519 )
      602       1,225       1,502       (1,057 )

 

(9)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

     

Three
months

ended

June 30,

2021

     

Three
months

ended

June 30,

2020

     

Six
months

ended

June 30,

2021

     

Six
months

ended

June 30,

2020

 
                                 
Net loss for the period   $ 7,043     $ 5,303     $ 14,542     $ 7,986  
Weighted average number of common shares     20,350,149       16,096,990       20,318,601       15,376,114  
Basic and diluted loss per share   $ 0.35     $ 0.33     $ 0.72     $ 0.52  

 

Of the 2,021,933 (June 30, 2020 – 1,538,687) share options, 218,983 (June 30, 2020 – 3,917) RSUs and 1,093,708 (June 30, 2020 – 2,043,747) warrants not included in the calculation of diluted loss per share for the period ended June 30, 2021, 1,743,892 (June 30, 2020 – 2,469,629) were exercisable.

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

     

Three
months

ended

June 30,

2021

$

     

Three
months

ended

June 30,

2020

$

     

Six
months

ended

June 30,

2021

$

     

Six
months

ended

June 30,

2020

$

 
                                 
Salaries and employee benefits     315       261       1,136       910  
Directors’ fees     53       20       108       44  
Share-based compensation     892       396       1,434       709  
      1,260       677       2,678       1,663  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17 Segment reporting

 

The Company’s operations are categorized into one segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatment of prostate disease, uterine fibroids and palliative pain treatment for patients with metastatic bone disease. The Company sells its products in various countries around the world, the below table shows the entity wide geographic disclosure for revenue based on the location of the legal entity that sold the product.

 

(10)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

For the three-months ended June 30, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     1,021       -       438       1,459  
Non-capital - recurring     156       601       411       1,168  
      1,177       601       849       2,627  

 

For the six-months ended June 30, 2021:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Total

$

 
                                 
Revenue                                
Capital equipment     1,255       -       438       1,693  
Non-capital - recurring     205       828       612       1,645  
      1,460       828       1,050       3,338  

 

For the three-months ended June 30, 2020:

 

     

Canada

$

     

Germany

$

     

Total

$

 
                         
Revenue                        
Capital equipment     426       -       426  
Non-capital - recurring     251       349       600  
      677       349       1,026  

 

(11)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

For the six-months ended June 30, 2020:

 

     

Canada

$

     

Germany

$

     

Total

$

 
                         
Revenue                        
Capital equipment     623       543       1,166  
Non-capital - recurring     405       615       1,020  
      1,028       1,158       2,186  

 

Other entity wide financial information by geography as at June 30, 2021:

 

     

Canada

$

     

USA

$

     

China

$

     

Germany

$

     

Finland

$

     

Total

$

 
                                                 
Total assets     90,983       1,035       72       1,351       2,400       95,841  
Goodwill and intangible assets     4,505       -       -       -       -       4,505  
Property and equipment     704       184       -       -       -       888  
Right-of-use assets     1,243       -       28       -       39       1,310  

 

Other entity wide financial information by geography as at December 31, 2020:

 

     

Canada

$

     

USA

$

     

Germany

$

     

Finland

$

     

Total

$

 
                                         
Total assets     98,890       456       1,682       3,573       104,601  
Goodwill and intangible assets     4,576       -       -       -       4,576  
Property and equipment     859       -       -       -       859  
Right-of-use assets     1,325       -       -       99       1,424  

 

(12)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

18 Change in presentation currency

 

At December 31, 2020, the Company changed its presentation currency from Canadian dollars to United States dollars. The change in presentation currency was made to better reflect the Company's business activities and to improve investor's ability to compare the Company's financial results with other publicly traded businesses in the industry. In making the change to a US dollar presentation currency, the Company followed the guidance in IAS 21, The Effects of Changes in Foreign Exchange Rates (IAS 21) and has applied the change retrospectively as if the new presentation currency had always been the Company's presentation currency. In accordance with IAS 21, the financial statements for all the periods presented have been translated to the new US dollar presentation currency. For comparative balances, assets and liabilities have been translated into the presentation currency at the rate of exchange prevailing at the reporting date, or at the exchange rate prevailing at the date of the transactions. Exchange rate differences arising on translation are taken to other comprehensive loss (income). The Company has presented the effects of the change in the presentation currency below.

 

     

June 30,

2020

USD$

     

June 30,

2020

CAD$

 
                 
Assets                
Current assets                
Cash     41,066       55,964  
Trade and other receivables     3,371       4,595  
Investment tax credits receivable     176       240  
Inventory     4,977       6,782  
Prepaid expenses and deposits     428       584  
Total current assets     50,018       68,165  
                 
Property and equipment     487       663  
Intangible assets     1,873       2,552  
Right-of-use assets     1,477       2,012  
Goodwill     2,501       3,409  
Total assets     56,356       76,801  
                 
Liabilities                
Current liabilities                
Accounts payable and accrued liabilities     2,013       2,743  
Deferred revenue     755       1,029  
Provisions     95       130  
Other liabilities     78       107  
Derivative financial instrument     358       487  
Lease liabilities     254       346  
Income taxes payable     4       6  
Total current liabilities     3,557       4,848  
                 
Deferred revenue     360       491  
Provisions     21       29  
Lease liabilities     1,422       1,937  
Total liabilities     5,360       7,305  
                 
Shareholders’ Equity                
                 
Share capital     143,082       194,992  
Contributed surplus     12,095       16,483  
Accumulated other comprehensive loss     12,177       42  
Deficit     (116,358 )     (142,021 )
Total Shareholders’ Equity     50,996       69,496  
                 
Total Liabilities and Shareholders’ Equity     56,356       76,801  

 

(13)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

     

Three

months

ended

June 30,

2020

USD$

     

Three

months

ended

June 30,

2020

CAD$

 
                 
Revenue                
Capital equipment     426       590  
Non-capital - recurring     600       831  
      1,026       1,421  
Cost of sales     610       845  
Gross profit     416       576  
                 
Operating expenses                
Research and development     1,721       2,384  
General and administrative     1,642       2,275  
Selling and distribution     993       1,376  
Total operating expenses     4,356       6,035  
                 
Operating Loss     3,940       5,459  
                 
Net finance costs     1,225       1,696  
                 
Loss before taxes     5,165       7,155  
                 
Income taxes     138       193  
                 
Net loss attributed to shareholders for the year     5,303       7,348  
                 
Other comprehensive loss (income)                
Item that may be reclassified to profit or loss                
Foreign currency translation adjustment - net of tax     (3,998 )     (26 )
                 
Net loss and comprehensive loss for the year     9,301       7,322  
                 
Loss per share                
Basic and diluted loss per common share     0.33       0.46  

 

 

(14)