Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

May 12, 2021

Exhibit 99.2

 

 

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

MARCH 31, 2021

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

 

    March 31,
2021
$
    December 31,
2020
$
 
             
Assets            
             
Current assets            
Cash     78,513       83,913  
Trade and other receivables (note 3)     6,342       7,431  
Inventory (note 4)     7,414       5,331  
Prepaid expenses and deposits     745       1,067  
Total current assets     93,014       97,742  
                 
Property and equipment (note 5)     864       859  
Intangible assets (note 6)     1,824       1,898  
Right-of-use assets (note 7)     1,356       1,424  
Goodwill     2,711       2,678  
                 
Total assets     99,769       104,601  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,498       3,382  
Deferred revenue     456       358  
Provisions     160       195  
Other liabilities (note 8)     -       99  
Derivative financial instrument     434       450  
Lease liabilities (note 9)     428       312  
Income taxes payable     -       13  
Total current liabilities     3,976       4,809  
                 
Deferred revenue     1,173       1,078  
Lease liabilities (note 9)     1,188       1,364  
                 
Total liabilities     6,337       7,251  
                 
Shareholders’ Equity                
                 
Share capital (note 10)     215,272       211,527  
Contributed surplus     12,071       11,250  
Accumulated other comprehensive loss     3,582       4,567  
Deficit     (137,493 )     (129,994 )
                 
Total Shareholders’ Equity     93,432       97,350  
                 
Total Liabilities and Shareholders’ Equity     99,769       104,601  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

 

    Three months
ended
March 31,
2021
$
    Three months
ended
March 31,
2020
$
 
             
Revenue (note 12)            
Capital equipment     234       740  
Non-capital - recurring     477       420  
      711       1,160  
Cost of sales (note 13)     459       718  
Gross profit     252       442  
                 
Operating expenses (note 13)                
Research and development     3,105       2,111  
General and administrative     2,132       2,270  
Selling and distribution     1,587       933  
Total operating expenses     6,824       5,314  
                 
Operating Loss     6,572       4,872  
                 
Net finance costs/(income) (note 14)     900       (2,281 )
                 
Loss before taxes     7,472       2,591  
                 
Income taxes     27       92  
                 
Net loss attributed to shareholders for the period     7,499       2,683  
                 
Other comprehensive loss                
Item that may be reclassified to loss                
Foreign currency translation adjustment     (985 )     8,806  
                 
Net loss/(gain) and comprehensive loss/(gain) for the period     8,484       (6,123 )
                 
Loss per share (note 15)                
Basic and diluted loss per common share     0.37       0.21  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

    Number
of shares
    Share
capital
$
    Contributed
surplus
$
    Accumulated
other
comprehensive
income (loss)
$
    Deficit
$
    Total
$
 
                                     
Balance – January 1, 2020     11,852,749       100,298       15,076       7,369       (108,372 )     14,371  
                                                 
Net loss for the period     -       -       -       -       (2,683 )     (2,683 )
Cumulative translation adjustment     -       (11,021 )     (1,131 )     8,806       -       (3,346 )
Exercise of share options     134,657       1,818       (717 )     -       -       1,101  
Exercise of warrants     699,421       9,219       (2,494 )     -       -       6,725  
Share-based compensation (note 11)     -       -       454       -       -       454  
Issuance of units from offering (note 10)     3,392,500       36,373       -       -       -       36,373  
Balance – March 31, 2020     16,079,327       136,687       11,188       16,175       (111,055 )     52,995  
                                                 
Balance – January 1, 2021     20,208,948       211,527       11,250       4,567       (129,994 )     97,350  
                                                 
Net loss for the period     -       -       -       -       (7,499 )     (7,499 )
Cumulative translation adjustment     -       1,919       145       (985 )     -       1,079  
Exercise of share options     32,970       434       (170 )     -       -       264  
Exercise of warrants     98,301       1,392       (251 )     -       -       1,141  
Share-based compensation (note 11)     -       -       1,097       -       -       1,097  
Balance – March 31, 2021     20,340,219       215,272       12,071       3,582       (137,493 )     93,432  

 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

    Three months
ended
March 31,
2021
$
    Three months
ended
March 31,
2020
$
 
             
Operating activities            
Net loss for the period     (7,499 )     (2,683 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     102       88  
Amortization of intangible assets (note 6)     242       215  
Depreciation of right-of-use assets (note 7)     81       75  
Share-based compensation (note 11)     1,097       454  
Interest and accretion expense (note 14)     22       495  
Deferred revenue     193       145  
Change in fair value of derivative financial instrument     (21 )     (24 )
Change in fair value of contingent consideration     -       11  
Changes in non-cash working capital balances                
Trade and other receivables     1,089       (307 )
Prepaid expenses and deposits     322       203  
Inventory     (2,149 )     (973 )
Accounts payable and accrued liabilities     (645 )     (749 )
Provisions     (35 )     12  
Income taxes payable     (13 )     (8 )
Foreign exchange on cash     943       (4,134 )
Net cash flow used in operating activities     (6,271 )     (7,180 )
                 
Investing activities                
Purchase of property and equipment     (32 )     -  
Purchase of intangible assets     (149 )     -  
Total cash used in investing activities     (181 )     -  
                 
Financing activities                
Issuance of common shares     -       39,523  
Transaction costs paid     -       (3,150 )
Payment of other liabilities (note 8)     (99 )     (66 )
Payment of long-term debt and interest     -       (9,293 )
Proceeds from share options exercised     264       1,101  
Proceeds from warrants exercised     1,141       6,725  
Payment of lease liabilities (note 9)     (105 )     (61 )
Total cash from financing activities     1,201       34,779  
                 
Net change in cash during the period     (5,251 )     27,599  
Foreign exchange on cash     (149 )     1,233  
Cash – Beginning of period     83,913       14,800  
Cash – End of period     78,513       43,632  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2020, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on May 12, 2021. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument and other liabilities which are measured at fair value. Certain current period amounts have been reclassified to conform with the current year presentation.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

  (1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and disposable components.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the disposable components related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

 

In addition, the actual and threatened spread of COVID-19 globally could also have a material adverse effect on the regional economies in which Profound operates, could continue to negatively impact stock markets, including the trading price of the Common Shares, could adversely impact the Company’s ability to raise capital, could cause continued interest rate volatility and movements that could make obtaining financing more challenging or more expensive.

 

Revenue

 

The company generates revenue from the lease and sale of medical devices and the sale of certain consumable goods. Capital equipment consists of one-time revenue for the sale of capital equipment including installation fees.  Non-capital – recurring revenue consists of the sale of consumables, lease of medical devices, procedures and services associated with extended warranties.

 

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    March 31,
2021
$
    December 31,
2020
$
 
             
Trade receivables     5,600       6,446  
Tax receivables     581       774  
Other receivables     161       211  
Total trade and other receivables     6,342       7,431  

 

  (2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

Amounts past due represent trade receivables past due based on the customer’s contractual terms. The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At March 31, 2021 there were $290 (December 31, 2020 - $695) of trade receivables that were past due but still considered collectible.

 

4 Inventory

 

    March 31,
2021
$
    December 31,
2020
$
 
             
Finished goods     3,834       3,573  
Raw materials     3,593       1,774  
Inventory provision     (13 )     (16 )
Total inventory     7,414       5,331  

 

During the three months ended March 31, 2021, $440 (three months period ended March 31, 2020 - $699) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $3 during the three months period ended March 31, 2021 (increased for the three months period ended March 31, 2020 - $103). There were no other inventory writedowns charged to cost of sales during the period ended March 31, 2021.

 

5 Property and equipment

 

Property and equipment consist of the following:

 

   

Furniture

and

fittings

$

   

Research

and

manufacturing

equipment

$

   

Leasehold

improvements

$

    Equipment
under lease
$
   

Total

$

 
                               
At January 1, 2021                                        
Cost     127       1,068       553       633       2,381  
Accumulated depreciation     (115 )     (1,068 )     (240 )     (99 )     (1,522 )
Net book value     12       -       313       534       859  
                                         

Three months ended March 31, 2021

                                       
Opening net book value     12       -       313       534       859  
Additions     -       -       32       66       98  
Foreign exchange     (2 )     -       3       8       9  
Depreciation     (5 )     -       (14 )     (83 )     (102 )
Closing net book value     5       -       334       525       864  
                                         
At March 31, 2021                                        
Cost     39       1,068       583       699       2,389  
Accumulated depreciation     (34 )     (1,068 )     (249 )     (174 )     (1,525 )
Net book value     5       -       334       525       864  
  (3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

6 Intangible assets

 

Intangible assets consist of the following:

 

    Exclusive
licence
agreement
$
    Software
$
    Proprietary
technology
$
    Brand
$
    Total
$
 
                               
As at January 1, 2021                                        
Cost     231       421       3,456       681       4,789  
Accumulated amortization     (45 )     (59 )     (2,328 )     (459 )     (2,891 )
Net book value     186       362       1,128       222       1,898  
                                         

Three months ended March 31, 2021

                                       
Opening net book value     186       362       1,128       222       1,898  
Additions     -       149       -       -       149  
Foreign exchange     -       15       4       -       19  
Amortization     (5 )     (25 )     (177 )     (35 )     (242 )
Closing net book value     181       501       955       187       1,824  
                                         
As at March 31, 2021                                        
Cost     231       570       3,456       681       4,938  
Accumulated amortization     (50 )     (69 )     (2,501 )     (494 )     (3,114 )
Net book value     181       501       955       187       1,824  

 

7 Right-of-use assets

 

    Leased
premises
$
 
       
As at January 1, 2021        
Cost     1,918  
Accumulated depreciation     (494 )
Net book value     1,424  
         
Three months ended March 31, 2021        
Opening net book value     1,424  
Foreign exchange     13  
Depreciation     (81 )
Closing net book value     1,356  
         
As at March 31, 2021        
Cost     1,918  
Accumulated depreciation     (562 )
Net book value     1,356  

 

The Company leases office premises in Mississauga, Canada and Vantaa, Finland. These lease agreements are typically entered into for four to ten-year periods.

 

  (4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

8 Other liabilities

 

    Contingent
consideration
$
 
       
As at January 1, 2021     99  
Amounts paid     (99 )
As at March 31, 2021     -  

 

Contingent consideration

 

The final payment in relation to the contingent consideration was made during the period and no further amounts are owing.

 

On July 31, 2017, the Company entered into an Asset and Share Purchase Agreement (the agreement) to acquire all of the issued and outstanding shares and certain assets of Royal Philips’ (Philips) Sonalleve MR-HIFU business (Sonalleve). The agreement includes certain contingent consideration payments payable monthly in euro tied to revenue levels of the Sonalleve business summarized as follows:

 

· 5% of revenue between the date of acquisition and December 31, 2017;

 

· 6% of revenue during the year ending December 31, 2018;

 

· 7% of revenue during the years ending December 31, 2019 and 2020; and

 

· if total revenues are in excess of a defined amount from the date of acquisition to December 31, 2020, then the Company will be required to pay 7% of revenue from the date of acquisition to December 31, 2019.

 

9 Lease liabilities

 

    March 31,
2021
$
    December 31,
2020
$
 
             
Balance – Beginning of period     1,676       1,836  
Repayments     (105 )     (289 )
Foreign exchange     23       58  
Interest and accretion expense     22       71  
Balance – End of period     1,616       1,676  
Less: Current portion     428       312  
Long-term portion     1,188       1,364  

 

 

  (5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

10 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    March 31,
2021
$
    December 31,
2020
$
 
                 
20,340,219 (December 31, 2020 – 20,208,948) common shares     215,272       211,527  

 

On July 21, 2020, the Company closed an offering, resulting in the issuance of 3,172,414 common shares at a price of $14.50, for gross proceeds of $46,000 ($42,721, net of transaction costs).

 

On January 27, 2020, the Company closed an offering, resulting in the issuance of 3,392,500 common shares at a price of $11.65, for gross proceeds of $39,523 ($36,373, net of transaction costs).

 

Warrants

 

A summary of warrants outstanding is shown below:

 

    Number of
warrants
    Weighted
average
exercise
price
C$
   

Weighted

average

remaining

contractual

life

(years)

 
                   
Balance - January 1, 2021     1,223,744       14.45       1.68  
Exercised     (98,301 )     14.08       1.07  
Balance - March 31, 2021     1,125,443       14.48       1.48  

 

Subsequent to period end, there were 6,735 warrants exercised for total cash proceeds of $104.

 

11 Share-based payments

 

Share options

 

Compensation expense related to share options for the three months ended March 31, 2021 was $1,080 (three months ended March 31, 2020 – $454).

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

  (6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

   

Number

of options

   

Weighted

average

exercise

price

$

 
             
Balance - January 1, 2021     1,522,362       10.97  
Granted     12,000       22.39  
Exercised     (32,970 )     7.51  
Forfeited/expired     (10,721 )     10.31  
Balance - March 31, 2021     1,490,671       11.14  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

 

    March 11,
2021
 
       
Exercise price   $ 22.39  
Expected volatility     75 %
Expected life of options     6 years  
Risk-free interest rate     1.40 %
Dividend yield     -  
Number of share options issued     12,000  

 

The following table summarizes information about the share options outstanding as at March 31, 2021:

 

Exercise price

C$

 

Number of

options

outstanding

   

Weighted

average

remaining

contractual life

(years)

   

Number of

options

exercisable

 
                   
2.40     11,300       1.63       11,300  
8.50     28,252       6.63       23,319  
9.10     10,300       8.13       4,725  
9.20     427,842       8.13       171,915  
9.30     18,753       7.40       1,042  
9.70     4,950       6.07       4,950  
9.90     2,300       6.99       1,718  
10.20     9,900       7.21       7,700  
11.00     57,784       5.70       57,784  
11.23     66,501       8.64       23,837  
11.90     16,928       7.14       1,951  
13.50     8,300       5.36       8,300  
14.60     93,406       5.40       93,406  
15.00     52,800       4.42       52,800  
15.15     14,050       8.95       3,512  
16.87     80,000       9.19       -  

 

  (7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

Exercise price

C$

 

Number of

options

outstanding

   

Weighted

average

remaining

contractual life

(years)

   

Number of

options

exercisable

 
17.44     467,505       9.14       -  
20.39     2,400       9.39       -  
23.02     10,000       9.72       -  
24.31     84,900       9.64       -  
25.01     10,500       9.73       -  
28.16     12,000       9.95       -  
      1,490,671       8.14       468,259  

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three months ended March 31, 2021 was $17 (three months ended March 31, 2020 – $nil).

 

A summary of the RSUs changes during the period are set forth below:

 

    Number of
RSUs
 
         
Balance - January 1, 2021 and March 31, 2021     8,717  

 

 

12 Revenue

 

    Three months ended March 31,  
    2021
$
    2020$  
    Contracts
with
customers
    Leasing     Contracts
with
customers
    Leasing  
                         
Capital equipment     234       -       740       -  
Non-capital - recurring     393       84       389       31  
      627       84       1,129       31  

 

 

 

 

  (8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

13 Nature of expenses

 

    Three months
ended
March 31,
2021
$
    Three months
ended
March 31,
2020
$
 
             
Production and manufacturing costs     178       479  
Salaries and benefits     2,718       2,398  
Consulting fees     1,065       940  
Research and development expenses     708       351  
Sales and marketing expenses     162       201  
Amortization and depreciation     425       378  
Share-based compensation     1,097       495  
Rent     68       68  
Software/hardware     152       106  
Insurance     315       325  
Other expenses     395       291  
      7,283       6,032  

 

14 Net finance costs

 

    Three months
ended
March 31,
2021
$
    Three months
ended
March 31,
2020
$
 
             
Change in fair value of derivative financial instrument     (21 )     (24 )
Lease liability interest expense (note 9)     22       24  
Change in fair value of contingent consideration (note 8)     -       11  
CIBC loan     -       471  
Interest income     (48 )     (33 )
Foreign exchange loss/(gain)     947       (2,730 )
      900       (2,281 )

 

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    Three months
ended
March 31,
2021
    Three months
ended
March 31,
2020
 
             
Net loss for the period   $ (7,499 )   $ (2,683 )
Weighted average number of common shares     20,276,983       14,655,420  
Basic and diluted loss per share   $ 0.37     $ 0.18  
  (9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

Of the 1,490,671 (March 31, 2020 – 990,507) share options, 8,717 (March 31, 2020 – nil) RSUs and 1,125,443 (March 31, 2020 – 2,080,477) warrants not included in the calculation of diluted loss per share for the period ended March 31, 2021, 1,593,702 (March 31, 2020 – 2,349,499) were exercisable.

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    Three months
ended
March 31,
2021
$
    Three months
ended
March 31,
2020
$
 
             
Salaries and employee benefits     821       649  
Directors’ fees     55       24  
Share-based compensation     542       313  
      1,418       986  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17 Segment reporting

 

The Company’s operations are categorized into one segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatment of prostate disease, uterine fibroids and palliative pain treatment for patients with metastatic bone disease. The Company sells its products in various countries around the world, the below table shows the entity wide geographic disclosure for revenue based on the location of the legal entity that sold the product.

 

For the three-months ended March 31, 2021:

 

    Canada
$
    USA
$
    Germany
$
    Total
$
 
                         
Revenue                                
Capital equipment     234       -       -       234  
Non-capital - recurring     49       227       201       477  
      283       227       201       711  

 

For the three-months ended March 31, 2020:

 

    Canada
$
    Germany
$
    Total
$
 
                   
Revenue                        
Capital equipment     197       543       740  
Non-capital - recurring     154       266       420  
      351       809       1,160  
  (10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

Other entity wide financial information by geography as at March 31, 2021:

 

    Canada
$
    USA
$
    Germany
$
    Finland
$
    Total
$
 
                               
Total assets     95,842       558       1,315       2,054       99,769  
Goodwill and intangible assets     4,535       -       -       -       4,535  
Property and equipment     798       66       -       -       864  
Right-of-use assets     1,283       -       -       73       1,356  

 

Other entity wide financial information by geography as at December 31, 2020:

 

    Canada
$
    USA
$
    Germany
$
    Finland
$
    Total
$
 
                               
Total assets     98,890       456       1,682       3,573       104,601  
Goodwill and intangible assets     4,576       -       -       -       4,576  
Property and equipment     859       -       -       -       859  
Right-of-use assets     1,325       -       -       99       1,424  

 

 

18 Change in presentation currency

 

At December 31, 2020, the Company changed its presentation currency from Canadian dollars to United States dollars. The change in presentation currency was made to better reflect the Company's business activities and to improve investor's ability to compare the Company's financial results with other publicly traded businesses in the industry. In making the change to a US dollar presentation currency, the Company followed the guidance in IAS 21, The Effects of Changes in Foreign Exchange Rates (IAS 21) and has applied the change retrospectively as if the new presentation currency had always been the Company's presentation currency. In accordance with IAS 21, the financial statements for all the periods presented have been translated to the new US dollar presentation currency. For comparative balances, assets and liabilities have been translated into the presentation currency at the rate of exchange prevailing at the reporting date, or at the exchange rate prevailing at the date of the transactions. Exchange rate differences arising on translation are taken to other comprehensive loss (income). The Company has presented the effects of the change in the presentation currency below.

 

  (11)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

    March 31,
2020
USD$
    March 31,
2020
CAD$
 
             
Assets                
Current assets                
Cash     43,632       61,901  
Trade and other receivables     3,152       4,471  
Investment tax credits receivable     169       240  
Inventory     4,101       5,819  
Prepaid expenses and deposits     749       1,063  
Total current assets     51,803       73,494  
                 
Property and equipment     566       804  
Intangible assets     2,002       2,840  
Right-of-use assets     1,495       2,121  
Goodwill     2,403       3,409  
Total assets     58,269       82,668  
                 
Liabilities                
Current liabilities                
Accounts payable and accrued liabilities     2,008       2,849  
Deferred revenue     521       739  
Provisions     99       141  
Other liabilities     150       213  
Derivative financial instrument     157       222  
Lease liabilities     217       307  
Income taxes payable     4       6  
Total current liabilities     3,156       4,477  
                 
Deferred revenue     663       940  
Provisions     20       30  
Lease liabilities     1,435       2,037  
Total liabilities     5,274       7,484  
                 
Shareholders’ Equity                
                 
Share capital     136,687       193,917  
Contributed surplus     11,188       15,872  
Accumulated other comprehensive loss/(income)     16,175       68  
Deficit     (111,055 )     (134,673 )
Total Shareholders’ Equity     52,995       75,184  
                 
Total Liabilities and Shareholders’ Equity     58,269       82,668  

 

 

 

 

  (12)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

March 31, 2021
In USD (000s)

(Unaudited)

 

    March 31,
2020
USD$
    March 31,
2020
CAD$
 
             
Revenue                
Capital equipment     740       995  
Non-capital - recurring     420       565  
      1,160       1,560  
Cost of sales     718       966  
Gross profit     442       594  
                 
Operating expenses                
Research and development     2,111       2,839  
General and administrative     2,270       3,053  
Selling and distribution     933       1,254  
Total operating expenses     5,314       7,146  
                 
Operating Loss     4,872       6,552  
                 
Net finance costs     (2,281 )     (3,068 )
                 
Loss before taxes     2,591       3,484  
                 
Income taxes     92       124  
                 
Net loss attributed to shareholders for the year     2,683       3,608  
                 
Other comprehensive loss (income)                
Item that may be reclassified to profit or loss                
Foreign currency translation adjustment - net of tax     8,806       185  
                 
Net loss and comprehensive loss for the year     (6,123 )     3,423  
                 
Loss per share                
Basic and diluted loss per common share     0.21       0.25  

 

 

 

(13)