Form: 6-K

Report of foreign issuer [Rules 13a-16 and 15d-16]

May 7, 2020

Exhibit 99.2

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

MARCH 31, 2020

 

PRESENTED IN CANADIAN DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

(Unaudited)

 

 

    March 31, 2020
$
    December 31, 2019
$
 
             
Assets            
             
Current assets            
Cash     61,900,725       19,222,195  
Trade and other receivables (note 3)     4,471,213       4,058,136  
Investment tax credits receivable     240,000       240,000  
Inventory (note 4)     5,818,643       4,764,458  
Prepaid expenses and deposits     1,062,788       1,335,620  
Total current assets     73,493,369       29,620,409  
                 
Property and equipment (note 5)     803,593       684,718  
Intangible assets (note 6)     2,840,409       3,128,820  
Right-of-use assets (note 7)     2,121,039       2,199,381  
Goodwill     3,409,165       3,409,165  
                 
Total assets     82,667,575       39,042,493  
                 
Liabilities                
                 
Current liabilities                
Accounts payable and accrued liabilities     2,848,789       3,933,114  
Deferred revenue     739,327       654,763  
Long-term debt (note 8)     -       5,144,461  
Provisions     141,071       134,956  
Other liabilities (note 9)     213,430       286,858  
Derivative financial instrument (note 8)     222,122       254,769  
Lease liabilities (note 10)     307,185       258,685  
Income taxes payable     5,446       15,763  
Total current liabilities     4,477,370       10,683,369  
                 
Long-term debt (note 8)     -       6,719,924  
Deferred revenue     940,458       829,784  
Provisions     29,029       19,005  
Lease liabilities (note 10)     2,036,407       2,125,873  
                 
Total liabilities     7,483,264       20,377,955  
                 
Shareholders’ Equity                
                 
Share capital (note 11)     193,917,357       130,266,880  
Contributed surplus     15,872,210       19,580,338  
Accumulated other comprehensive loss     67,929       (117,188 )
Deficit     (134,673,185 )     (131,065,492 )
                 
Total Shareholders’ Equity     75,184,311       18,664,538  
                 
Total Liabilities and Shareholders’ Equity     82,667,575       39,042,493  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

(Unaudited)

 

 

    Three months ended
March 31, 2020
$
    Three months ended
March 31, 2019
$
 
             
Revenue            
Products     1,357,539       1,347,781  
Services     161,594       128,007  
Lease of medical devices     41,085       -  
      1,560,218       1,475,788  
Cost of sales (note 13)     965,608       533,356  
Gross profit     594,610       942,432  
                 
Operating expenses (recovery) (note 13)                
Research and development     2,839,217       2,677,746  
General and administrative     3,053,227       1,514,113  
Selling and distribution     1,254,329       (529,345 )
Total operating expenses     7,146,773       3,662,514  
                 
Operating Loss     6,552,163       2,720,082  
                 
Net finance (income)/costs (note 14)     (3,068,205 )     172,804  
                 
Loss before taxes     3,483,958       2,892,886  
                 
Income taxes     123,735       33,800  
                 
Net loss attributed to shareholders for the period     3,607,693       2,926,686  
                 
Other comprehensive loss (income)                
Item that may be reclassified to profit or loss                
Foreign currency translation adjustment - net of tax of $nil (2019 - $nil)     185,117       (46,389 )
                 
Net loss and comprehensive loss for the period     3,792,810       2,880,297  
                 
Loss per share (note 15)                
Basic and diluted loss per common share     0.25       0.27  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

 

 

    Number
of shares
    Share
capital
$
    Contributed
surplus
$
    Accumulated
other
comprehensive
income (loss)
$
    Deficit
$
    Total
$
 
                                     
Balance – January 1, 2019     10,805,494       120,932,404       16,756,294       (28,703 )     (110,873,242 )     26,786,753  
                                                 
Net loss for the period     -       -       -       -       (2,926,686 )     (2,926,686 )
Cumulative translation adjustment – net of tax of nil     -       -       -       (46,389 )     -       (46,389 )
Share-based compensation (note 12)     -       -       72,638       -       -       72,638  
Balance – March 31, 2019     10,805,494       120,932,404       16,828,932       (75,092 )     (113,799,928 )     23,886,316  
                                                 
Balance – January 1, 2019     11,852,749       130,266,880       19,580,338       (117,188 )     (131,065,492 )     18,664,538  
                                                 
Net loss for the period     -       -       -       -       (3,607,693 )     (3,607,693 )
Cumulative translation adjustment – net of tax of nil     -       -       -       185,117       -       185,117  
Exercise of share options     134,657       2,445,368       (964,813 )     -       -       1,480,555  
Exercise of warrants     699,421       13,258,458       (3,354,439 )     -       -       9,904,019  
Share-based compensation (note 12)     -       -       611,124       -       -       611,124  
Issuance of common shares from offering (note 11)     3,392,500       47,946,651       -       -       -       47,946,651  
Balance – March 31, 2020     16,079,327       193,917,357       15,872,210       67,929       (134,673,185 )     75,184,311  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

    Three months ended
March 31,
2020
$
    Three months ended
March 31,
2019
$
 
             
Operating activities            
Net loss for the period     (3,607,693 )     (2,926,686 )
Adjustments to reconcile net loss to net cash flows from operating activities:                
Depreciation of property and equipment (note 5)     118,582       129,325  
Amortization of intangible assets (note 6)     288,411       282,110  
Depreciation of right-of-use assets (note 7)     101,173       102,224  
Share-based compensation (note 12)     611,124       72,638  
Interest and accretion expense (note 14)     665,315       342,012  
Deferred revenue     195,238       438,306  
Change in fair value of derivative financial instrument (note 8)     (32,647 )     57,471  
Change in fair value of contingent consideration (note 9)     14,624       (72,876 )
Foreign exchange on cash     (3,290,028 )     -  
Changes in non-cash working capital balances                
Trade and other receivables     (413,077 )     (360,565 )
Prepaid expenses and deposits     272,832       41,650  
Inventory     (1,242,998 )     217,613  
Accounts payable and accrued liabilities     (961,929 )     (347,454 )
Provisions     16,139       (1,206,383 )
Income taxes payable     (10,317 )     12,573  
Net cash flow used in operating activities     (7,275,251 )     (3,218,042 )
                 
Financing activities                
Issuance of common shares (note 11)     52,098,723       -  
Transaction costs paid (note 11)     (4,152,072 )     -  
Payment of other liabilities (note 9)     (88,052 )     -  
Payment of long-term debt and interest (note 8)     (12,497,993 )     (8,545 )
Proceeds from share options exercised (note 12)     1,480,555       (331,490 )
Proceeds from warrants exercised (note 11)     9,904,019       -  
Payment of lease liabilities (note 10)     (81,427 )     (80,269 )
Total cash from financing activities     46,663,753       (420,304 )
                 
Net change in cash during the period     39,388,502       (3,638,346 )
Foreign exchange on cash     3,290,028       -  
Cash – Beginning of period     19,222,195       30,687,183  
Cash – End of period     61,900,725       27,048,837  

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

1 Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5.

 

2 Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

These interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standard (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in Canadian dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2019, which were prepared in accordance with IFRS.

 

These interim condensed consolidated financial statements were authorized for issue by the Board of Directors on May 7, 2020.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument and other liabilities which are measured at fair value

 

The accounting policies adopted are consistent with those of the previous financial year with the exception of a new revenue recognition accounting policy as outlined below in relation to the lease of medical devices.

 

Lease of medical devices

 

The company generates revenue from the lease of medical devices and the sale of certain consumable goods. Customers are charged a fixed fee per use of the medical device, called a pay per click charge, which is charged each time a procedure is completed. Per use fees are recognized within lease of medical devices revenue on the interim condensed consolidated statements of loss and comprehensive loss. The use of the medical device also requires the customer to purchase a consumable. The consumable is considered a non-lease component and is therefore recognized when control transfers to the customer. Consumable sales are recognized within product revenue on the interim condensed consolidated statements of loss and comprehensive loss. The consideration received is allocated between lease and non-lease components based on their stand-alone selling prices.

 

(1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

3 Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    March 31, 2020
$
    December 31, 2019
$
 
             
Trade receivables     3,244,167       2,588,470  
Interest receivable     7,211       32,287  
Tax receivables     1,030,982       1,108,340  
Other receivables     188,853       329,039  
Total trade and other receivables     4,471,213       4,058,136  

 

Amounts past due represent trade receivables past due based on the customer’s contractual terms. The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At March 31, 2020 and December 31, 2019, there were no trade receivables that are past due.

 

4 Inventory

 

    March 31, 2020
$
    December 31, 2019
$
 
             
Finished goods     3,035,792       2,384,704  
Raw materials     2,945,457       2,403,652  
Inventory provision     (162,606 )     (23,898 )
Total inventory     5,818,643       4,764,458  

 

During the three months ended March 31, 2020, $940,277 (three months ended 2019 - $472,083) of inventory was recognized in cost of sales. The Company increased its inventory provision by $138,708 during the three months ended March 31, 2020 (decreased for the three months ended March 31, 2019 – $14,236). There were no other inventory writedowns charged to cost of sales during the period ended March 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

 

5 Property and equipment

 

Equipment under lease is depreciated on a straight-line basis over a period of two years.

 

Property and equipment consist of the following:

 

    Furniture
and
fittings
$
    Research
and
manufacturing
equipment
$
    Leasehold
improvements
$
    Equipment under lease
$
    Total
$
 
                               
At January 1, 2020                              
Cost     235,169       1,386,692       718,742       -       2,340,603  
Accumulated depreciation     (176,922 )     (1,227,445 )     (251,518 )     -       (1,655,885 )
Net book value     58,247       159,247       467,224       -       684,718  
                                         
Three months ended March 31, 2020                                        
Opening net book value     58,247       159,247       467,224       -       684,718  
Addition     -       -       -       188,813       188,813  
Foreign exchange     -       48,644       -       -       48,644  
Depreciation     (9,580 )     (79,880 )     (17,321 )     (11,801 )     (118,582 )
Closing net book value     48,667       128,011       449,903       177,012       803,593  
                                         
At March 31, 2020                                        
Cost     235,169       1,386,692       718,742       188,813       2,529,416  
Accumulated depreciation     (186,502 )     (1,258,681 )     (268,839 )     (11,801 )     (1,725,823 )
Net book value     48,667       128,011       449,903       177,012       803,593  

 

 

6 Intangible assets

 

Intangible assets consist of the following:

 

    Exclusive
licence
agreement
$
    Software
$
    Proprietary
technology
$
    Brand
$
    Total
$
 
                               
As at January 1, 2020                              
Cost     300,000       257,254       4,489,295       883,140       5,929,689  
Accumulated amortization     (33,802 )     (170,390 )     (2,169,826 )     (426,851 )     (2,800,869 )
Net book value     266,198       86,864       2,319,469       456,289       3,128,820  
                                         
Three months ended March 31, 2020                                        
Opening net book value     266,198       86,864       2,319,469       456,289       3,128,820  
Amortization     (6,926 )     (12,864 )     (224,464 )     (44,157 )     (288,411 )
Closing net book value     259,272       74,000       2,095,005       412,132       2,840,409  
                                         
As at March 31, 2020                                        
Cost     300,000       257,254       4,489,295       883,140       5,929,689  
Accumulated amortization     (40,728 )     (183,254 )     (2,394,290 )     (471,008 )     (3,089,280 )
Net book value     259,272       74,000       2,095,005       412,132       2,840,409  

 

 

(3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

7 Right-of-use assets

 

    Leased premises
$
 
       
As at January 1, 2020      
Cost     2,616,773  
Accumulated depreciation     (417,392 )
Net book value     2,199,381  
         
Three months ended March 31, 2020        
Opening net book value     2,199,381  
Foreign exchange     22,831  
Depreciation     (101,173 )
Closing net book value     2,121,039  
         
As at March 31, 2020        
Cost     2,616,773  
Accumulated depreciation     (495,734 )
Net book value     2,121,039  

 

The Company leases office premises in Mississauga, Canada and Vantaa, Finland. These lease agreements are typically entered into for four to ten-year periods.

 

8 Long-term debt

 

A summary of the long-term debt is as follows:

 

    March 31, 2020
$
    December 31, 2019
$
 
             
CIBC loan     -       11,864,385  
Less: Current portion     -       5,144,461  
Long-term portion     -       6,719,924  

 

On July 30, 2018, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of $12,500,000 maturing on July 29, 2022 with an interest rate based on prime plus 2.5%. All obligations of the Company under the term loan agreement were guaranteed by current and future subsidiaries of the Company and included security of first priority interests in the assets of the Company and its subsidiaries. On February 4, 2020, the full amount of the CIBC loan, plus accrued interest, was repaid for a total payment of $12,041,032.

 

    March 31, 2020
$
    December 31, 2019
$
 
             
Balance - Beginning of period     11,864,385       11,955,245  
Interest and accretion expense     633,608       1,240,911  
Scheduled and final repayments     (12,497,993 )     (1,331,771 )
Balance - End of period     -       11,864,385  
Less: Current portion     -       5,144,461  
Long-term portion     -       6,719,924  

 

(4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

In connection with this term loan agreement on July 31, 2018, the Company also issued 32,171 common share purchase warrants to CIBC, with each warrant entitling the holder to acquire one common share at a price of $9.70 per common share until the date that is 60 months from the closing of the term loan agreement, with a cashless exercise feature. The cashless exercise feature causes the conversion ratio to be variable and the warrants are therefore classified as a financial liability. Gains and losses on the warrants are recorded within finance costs on the consolidated statements of loss and comprehensive loss. A pricing model with observable market based inputs was used to estimate the fair value of the warrants issued. The estimated fair value of the warrants as at March 31, 2020 and December 31, 2019 was $222,122 and $254,769, respectively. The variables used to determine the fair values are as follows:

 

    March 31, 2020   December 31, 2019
         
Share price   $13.54   $14.75
Volatility   57%   54%
Expected life of warrants   3.3 years   3.6 years
Risk free interest rate   0.58%   1.68%
Dividend yield   -   -

 

 

9 Other liabilities

 

    Contingent
consideration
$
 
       
As at January 1, 2020     286,858  
Amounts paid     (88,052 )
Change in fair value (note 14)     14,624  
As at March 31, 2020     213,430  
Less: Current portion     213,430  
Long-term portion     -  

 

 

Contingent consideration

 

On July 31, 2017, the Company entered into an Asset and Share Purchase Agreement (the agreement) to acquire all of the issued and outstanding shares and certain assets of Royal Philips’ (Philips) Sonalleve MR-HIFU business (Sonalleve). The agreement includes certain contingent consideration payments payable monthly in euro tied to future revenue levels of the Sonalleve business summarized as follows:

 

· 5% of revenue between the date of acquisition and December 31, 2017;

 

· 6% of revenue during the year ending December 31, 2018;

 

· 7% of revenue during the years ending December 31, 2019 and 2020; and

 

(5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

· if total revenues are in excess of a defined amount from the date of acquisition to December 31, 2020, then the Company will be required to pay 7% of revenue from the date of acquisition to December 31, 2019.

 

The contingent consideration is classified as a Level 3 financial liability within the fair value hierarchy given its fair value is estimated using the discounted value of estimated future payments. The key assumptions in valuing the contingent consideration include: estimated projected net sales; the likelihood of certain levels being reached; and a discount rate of 15%.

 

 

10 Lease liabilities

 

    March 31, 2020
$
    December 31, 2019
$
 
             
As at January 1, 2019     2,384,558       2,587,727  
Repayments     (81,427 )     (318,245 )
Foreign exchange     8,754       (17,391 )
Interest and accretion expense     31,707       132,467  
Balance - End of period     2,343,592       2,384,558  
Less: Current portion     307,185       258,685  
Long-term portion     2,036,407       2,125,873  

 

 

11 Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    March 31, 2019
$
    December 31, 2019
$
 
                 
16,079,327 (December 31, 2019 – 11,852,749) common shares     193,917,357       130,266,880  

 

On January 27, 2020, the Company closed an offering, resulting in the issuance of 3,392,500 common shares at a price of US$11.65, for gross proceeds of US$39,522,625 ($47,946,651, net of transaction costs).

 

 

 

 

 

 

(6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

Warrants

 

A summary of warrants outstanding is shown below:

 

    Number of
warrants
    Weighted
average
exercise
price
$
    Weighted
average
remaining
contractual
life
(years)
 
                   
Balance - January 1, 2020     2,779,898       14.20       2.49  
Exercised     (699,421 )     14.16       2.08  
Balance - March 31, 2020     2,080,477       14.26       2.30  

 

 

12 Share-based payments

 

Compensation expense related to share options for the three months ended March 31, 2020 was $611,124 (three months ended March 31, 2019 – $72,638).

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

    Number
of options
    Weighted
average
exercise
price
$
 
             
Balance - January 1, 2020     1,109,943       10.51  
Granted     16,550       15.50  
Exercised     (134,657 )     11.00  
Forfeited/expired     (1,329 )     9.06  
Balance - March 31, 2020     990,507       10.53  

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

 

    March 12,
2020
     
Share price on date of issuance   $12.96
Expected volatility   82%
Expected life of options   6 years
Risk-free interest rate   0.60%
Dividend yield   -
Number of share options issued   16,550

 

 

 

(7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

The following table summarizes information about the share options outstanding as at December 31, 2019:

 

Exercise price
$
    Number of
options
outstanding
    Weighted
average
remaining
contractual life
(years)
    Number of
options
exercisable
 
                     
  2.40       21,277       2.44       21,277  
  6.00       3,300       8.64       1,100  
  8.50       31,000       7.63       18,047  
  9.10       13,000       9.13       -  
  9.20       483,440       9.13       -  
  9.30       50,000       8.40       19,794  
  9.70       4,950       7.07       3,850  
  9.90       2,800       8.00       1,393  
  10.20       9,900       8.21       5,500  
  11.00       62,784       6.70       26,959  
  11.23       82,200       9.64       -  
  11.90       51,800       8.15       23,742  
  13.50       8,300       6.37       7,882  
  14.60       93,406       6.40       83,678  
  15.00       55,800       5.42       55,800  
  15.15       16,550       9.95       -  
          990,507       8.24       269,022  

 

 

13 Nature of expenses

 

    Three months ended
March 31, 2020
$
    Three months ended
March 31, 2019
$
 
             
Production and manufacturing costs     643,553       396,306  
Salaries and benefits     3,224,351       2,538,207  
Consulting fees     1,263,810       919,347  
Research and development expenses     472,621       482,964  
Sales and marketing expenses (recovery)     269,877       (1,065,294 )
Amortization and depreciation     508,166       509,678  
Share-based compensation     611,124       72,638  
Rent     91,415       90,159  
Software/Hardware     143,028       89,007  
Insurance     436,465       26,947  
Other expenses     447,971       135,911  
      8,112,381       4,195,870  

 

 

 

(8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

14 Finance costs/(income)

 

    Three months ended
March 31, 2020
$
    Three months ended
March 31, 2019
$
 
             
CIBC loan (note 8)     633,608       305,509  
Change in fair value of contingent consideration (note 9)     14,624       (72,876 )
Change in fair value of derivative financial instrument (note 8)     (32,647 )     57,471  
Lease liability interest expense (note 10)     31,707       33,593  
Royalty interest recovery     -       2,911  
Interest income     (44,275 )     (141,881 )
Foreign exchange gain     (3,671,222 )     (11,923 )
      (3,068,205 )     172,804  

 

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in Canadian dollars.

 

                      March 31, 2020  
    US
dollars
$
    Euro
$
    Canadian
dollars
$
    Total
$
 
                         
Cash     49,757,627       1,312,195       10,830,903       61,900,725  
Trade and other receivables     1,982,341       2,153,789       335,083       4,471,213  
Accounts payable and accrued liabilities     (417,376 )     (1,506,844 )     (924,569 )     (2,848,789 )
Other liabilities     -       (213,430 )     -       (213,430 )
Lease liabilities     -       (209,508 )     (2,134,084 )     (2,343,592 )

 

As at March 31, 2020, if foreign exchange rates had been 5% higher, with all other variables held constant, loss before income taxes would have been $2,642,940 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities.

 

The Company does not use derivatives to reduce exposure to foreign currency risk.

 

 

 

(9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

15 Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    Three months ended
March 31, 2020
$
    Three months ended
March 31, 2019
$
 
             
Net loss for the period     3,607,693       2,926,686  
Weighted average number of common shares     14,655,420       10,805,494  
Basic and diluted loss per share     0.25       0.27  

 

Of the 990,507 (March 31, 2019 – 540,978) share options and 2,080,477 (March 31, 2019 – 2,257,171) warrants not included in the calculation of diluted loss per share for the period ended March 31, 2020, 2,349,499 (March 31, 2019 – 2,452,745) were exercisable.

 

 

16 Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    Three months ended
March 31, 2020
$
    Three months ended
March 31, 2019
$
 
             
Salaries and employee benefits     872,671       349,590  
Directors’ fees     32,500       37,500  
Share-based compensation     420,357       56,634  
      1,325,528       443,724  

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

 

17 Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatment of prostate disease, uterine fibroids and palliative pain treatment for patients with metastatic bone disease. The Company is managed geographically in Canada, USA, Germany and Finland.

 

 

 

(10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

For the three-months ended March 31, 2020:

 

    Canada
$
    USA
$
    Germany
$
    Finland
$
    Total
$
 
                               
Revenue                              
Product     388,730       -       968,809       -       1,357,539  
Lease     41,085       -       -       -       41,085  
Services     42,765       -       118,829       -       161,594  
      472,580       -       1,087,638       -       1,560,218  
Cost of sales     76,634       -       888,974       -       965,608  
Gross profit     395,946       -       198,664       -       594,610  
                                         
Operating expenses                                        
Research and development     3,077,757       160,841       -       (399,381 )     2,839,217  
General and administrative     2,342,656       633,532       -       77,039       3,053,227  
Selling and distribution     524,920       160,973       568,436       -       1,254,329  
Total operating expenses     5,945,333       955,346       568,436       (322,342 )     7,146,773  
                                         
Operating loss     5,549,387       955,346       369,772       (322,342 )     6,552,163  
Net finance income                                     (3,068,205 )
Loss for the period before income taxes                                     3,483,958  

 

For the three-months ended March 31, 2019:

 

    Canada
$
    Germany
$
    Finland
$
    Total
$
 
                         
Revenue                        
Product     937,309       410,472       -       1,347,781  
Services     12,178       115,829       -       128,007  
      949,487       526,301       -       1,475,788  
Cost of sales     155,442       377,914       -       533,356  
Gross profit     794,045       148,387       -       942,432  
                                 
Operating expenses                                
Research and development     1,895,219       -       782,527       2,677,746  
General and administrative     1,400,997       -       113,116       1,514,113  
Selling and distribution     (991,934 )     376,588       86,001       (529,345 )
Total operating expenses     2,304,282       376,588       981,644       3,662,514  
                                 
Operating loss     1,510,237       228,201       981,644       2,720,082  
Net finance costs                             172,804  
Loss for the period before income taxes                             2,892,886  

 

 

 

(11

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2020

Other financial information by segment as at March 31, 2020:

 

    Canada
$
    USA
$
    Germany
$
    Finland
$
    Total
$
 
                               
Total assets     75,524,487       836,932       1,782,332       4,523,824       82,667,575  
Goodwill and intangible assets     6,249,574       -       -       -       6,249,574  
Property and equipment     695,151       -       -       108,442       803,593  
Right-of-use assets     1,907,057       -       -       213,982       2,121,039  
Amortization of intangible assets     288,411       -       -       -       288,411  
Depreciation of property and equipment     59,302       -       -       59,280       118,582  
Depreciation of right-of-use asset     73,348       -       -       27,825       101,173  

 

 

Other financial information by segment as at December 31, 2019:

 

    Canada
$
    Germany
$
    Finland
$
    Total
$
 
                         
Total assets     34,894,056       1,056,759       3,091,678       39,042,493  
Goodwill and intangible assets     6,537,985       -       -       6,537,985  
Property and equipment     565,638       -       119,080       684,718  
Right-of-use assets     1,980,405       -       218,976       2,199,381  
Amortization of intangible assets     1,134,741       -       -       1,134,741  
Depreciation of property and equipment     231,657       267       240,761       472,685  
Depreciation of right-of-use asset     293,393       -       113,004       406,397  

 

 

18 Impact of COVID-19

 

In March 2020, the World Health Organization characterized the outbreak of the novel strain of coronavirus, specifically identified as COVID-19, as a global pandemic. This has resulted in governments enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to business globally, resulting in an economic slowdown. Equity markets have experienced significant volatility and weakness and the governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. There is significant uncertainty as to the likely effects of this outbreak which may, among other things, negatively impact our customers and their demand for our services. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments or quantify the impact this pandemic may have on the financial results and condition of the company in future periods.

 

 

 

 

 

 

 

 

 

(12)